vs
BEASLEY BROADCAST GROUP INC(BBGI)与万物新生(RERE)财务数据对比。点击上方公司名可切换其他公司
BEASLEY BROADCAST GROUP INC的季度营收约是万物新生的1.2倍($53.1M vs $43.2M),万物新生净利率更高(16.9% vs -358.4%,领先375.3%)
比斯利广播集团总部位于美国佛罗里达州那不勒斯,是美国本土一家广播电台运营企业。截至2025年9月,该公司以比斯利媒体集团品牌旗下共拥有54家广播电台,是美国广播传媒行业的知名运营商之一。
万物新生集团(ATRenew Inc.)是中国领先的二手消费电子产品交易与服务平台运营商,核心业务覆盖数码产品回收、质检、翻新及售卖,运营有爱回收等知名品牌,服务覆盖个人消费者及企业客户,市场遍及国内及部分东南亚地区。
BBGI vs RERE — 直观对比
营收规模更大
BBGI
是对方的1.2倍
$43.2M
净利率更高
RERE
高出375.3%
-358.4%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | ||
|---|---|---|
| 营收 | $53.1M | $43.2M |
| 净利润 | $-190.1M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | -433.6% | — |
| 净利率 | -358.4% | 16.9% |
| 营收同比 | -21.2% | — |
| 净利润同比 | -9136.7% | — |
| 每股收益(稀释后) | $-105.71 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BBGI
RERE
| Q4 25 | $53.1M | — | ||
| Q3 25 | $51.0M | — | ||
| Q2 25 | $53.0M | — | ||
| Q1 25 | $48.9M | — | ||
| Q4 24 | $67.3M | — | ||
| Q3 24 | $58.2M | — | ||
| Q2 24 | $60.4M | — | ||
| Q1 24 | $54.4M | — |
净利润
BBGI
RERE
| Q4 25 | $-190.1M | — | ||
| Q3 25 | $-3.6M | — | ||
| Q2 25 | $-154.2K | — | ||
| Q1 25 | $-2.7M | — | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $-3.6M | — | ||
| Q2 24 | $-276.0K | — | ||
| Q1 24 | $8.0K | — |
营业利润率
BBGI
RERE
| Q4 25 | -433.6% | — | ||
| Q3 25 | -1.1% | — | ||
| Q2 25 | 5.5% | — | ||
| Q1 25 | -4.1% | — | ||
| Q4 24 | 11.3% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 8.9% | — | ||
| Q1 24 | -2.0% | — |
净利率
BBGI
RERE
| Q4 25 | -358.4% | — | ||
| Q3 25 | -7.0% | — | ||
| Q2 25 | -0.3% | — | ||
| Q1 25 | -5.5% | — | ||
| Q4 24 | -3.1% | — | ||
| Q3 24 | -6.1% | — | ||
| Q2 24 | -0.5% | — | ||
| Q1 24 | 0.0% | — |
每股收益(稀释后)
BBGI
RERE
| Q4 25 | $-105.71 | — | ||
| Q3 25 | $-1.97 | — | ||
| Q2 25 | $-0.09 | — | ||
| Q1 25 | $-1.50 | — | ||
| Q4 24 | $-1.23 | — | ||
| Q3 24 | $-2.33 | — | ||
| Q2 24 | $-0.18 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $9.9M | $228.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-49.3M | $557.1M |
| 总资产 | $299.3M | $722.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BBGI
RERE
| Q4 25 | $9.9M | — | ||
| Q3 25 | $14.3M | — | ||
| Q2 25 | $13.7M | — | ||
| Q1 25 | $12.2M | — | ||
| Q4 24 | $13.8M | — | ||
| Q3 24 | $27.8M | — | ||
| Q2 24 | $33.3M | — | ||
| Q1 24 | $27.8M | — |
总债务
BBGI
RERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $247.1M | — | ||
| Q3 24 | $265.2M | — | ||
| Q2 24 | $264.9M | — | ||
| Q1 24 | $264.5M | — |
股东权益
BBGI
RERE
| Q4 25 | $-49.3M | — | ||
| Q3 25 | $141.0M | — | ||
| Q2 25 | $144.5M | — | ||
| Q1 25 | $144.6M | — | ||
| Q4 24 | $147.2M | — | ||
| Q3 24 | $145.8M | — | ||
| Q2 24 | $149.1M | — | ||
| Q1 24 | $149.1M | — |
总资产
BBGI
RERE
| Q4 25 | $299.3M | — | ||
| Q3 25 | $534.6M | — | ||
| Q2 25 | $548.0M | — | ||
| Q1 25 | $539.3M | — | ||
| Q4 24 | $549.2M | — | ||
| Q3 24 | $571.5M | — | ||
| Q2 24 | $573.2M | — | ||
| Q1 24 | $566.3M | — |
负债/权益比
BBGI
RERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.68× | — | ||
| Q3 24 | 1.82× | — | ||
| Q2 24 | 1.78× | — | ||
| Q1 24 | 1.77× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-4.4M | — |
| 自由现金流率自由现金流/营收 | -8.3% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-13.3M | — |
8季度趋势,按日历期对齐
经营现金流
BBGI
RERE
| Q4 25 | $-3.2M | — | ||
| Q3 25 | $-4.9M | — | ||
| Q2 25 | $3.1M | — | ||
| Q1 25 | $-3.5M | — | ||
| Q4 24 | $-1.5M | — | ||
| Q3 24 | $-4.8M | — | ||
| Q2 24 | $6.6M | — | ||
| Q1 24 | $-4.0M | — |
自由现金流
BBGI
RERE
| Q4 25 | $-4.4M | — | ||
| Q3 25 | $-7.1M | — | ||
| Q2 25 | $2.5M | — | ||
| Q1 25 | $-4.3M | — | ||
| Q4 24 | $-1.9M | — | ||
| Q3 24 | $-5.4M | — | ||
| Q2 24 | $5.6M | — | ||
| Q1 24 | $-5.0M | — |
自由现金流率
BBGI
RERE
| Q4 25 | -8.3% | — | ||
| Q3 25 | -14.0% | — | ||
| Q2 25 | 4.7% | — | ||
| Q1 25 | -8.7% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | -9.3% | — | ||
| Q2 24 | 9.2% | — | ||
| Q1 24 | -9.2% | — |
资本支出强度
BBGI
RERE
| Q4 25 | 2.3% | — | ||
| Q3 25 | 4.4% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.7% | — |
现金转化率
BBGI
RERE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -506.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBGI
| Audio Advertising | $40.5M | 76% |
| Digital Advertising | $12.6M | 24% |
RERE
暂无分部数据