vs
BEASLEY BROADCAST GROUP INC（BBGI）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是BEASLEY BROADCAST GROUP INC的1.3倍（$71.1M vs $53.1M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -358.4%，领先360.5%），RE/MAX Holdings, Inc.同比增速更快（-1.8% vs -21.2%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $-4.4M），过去两年BEASLEY BROADCAST GROUP INC的营收复合增速更高（-1.2% vs -4.7%）
比斯利广播集团总部位于美国佛罗里达州那不勒斯，是美国本土一家广播电台运营企业。截至2025年9月，该公司以比斯利媒体集团品牌旗下共拥有54家广播电台，是美国广播传媒行业的知名运营商之一。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
BBGI vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.3倍
$53.1M
营收增速更快
RMAX
高出19.3%
-21.2%
净利率更高
RMAX
高出360.5%
-358.4%
自由现金流更多
RMAX
多$37.9M
$-4.4M
两年增速更快
BBGI
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $53.1M | $71.1M |
| 净利润 | $-190.1M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | -433.6% | 13.1% |
| 净利率 | -358.4% | 2.0% |
| 营收同比 | -21.2% | -1.8% |
| 净利润同比 | -9136.7% | -75.2% |
| 每股收益（稀释后） | $-105.71 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BBGIRMAX
| Q4 25 | $53.1M | $71.1M | ||
| Q3 25 | $51.0M | $73.2M | ||
| Q2 25 | $53.0M | $72.8M | ||
| Q1 25 | $48.9M | $74.5M | ||
| Q4 24 | $67.3M | $72.5M | ||
| Q3 24 | $58.2M | $78.5M | ||
| Q2 24 | $60.4M | $78.5M | ||
| Q1 24 | $54.4M | $78.3M |
净利润BBGIRMAX
| Q4 25 | $-190.1M | $1.4M | ||
| Q3 25 | $-3.6M | $4.0M | ||
| Q2 25 | $-154.2K | $4.7M | ||
| Q1 25 | $-2.7M | $-2.0M | ||
| Q4 24 | $-2.1M | $5.8M | ||
| Q3 24 | $-3.6M | $966.0K | ||
| Q2 24 | $-276.0K | $3.7M | ||
| Q1 24 | $8.0K | $-3.4M |
营业利润率BBGIRMAX
| Q4 25 | -433.6% | 13.1% | ||
| Q3 25 | -1.1% | 25.0% | ||
| Q2 25 | 5.5% | 19.3% | ||
| Q1 25 | -4.1% | 7.2% | ||
| Q4 24 | 11.3% | 5.9% | ||
| Q3 24 | 2.1% | 19.4% | ||
| Q2 24 | 8.9% | 20.6% | ||
| Q1 24 | -2.0% | 5.8% |
净利率BBGIRMAX
| Q4 25 | -358.4% | 2.0% | ||
| Q3 25 | -7.0% | 5.4% | ||
| Q2 25 | -0.3% | 6.4% | ||
| Q1 25 | -5.5% | -2.6% | ||
| Q4 24 | -3.1% | 8.0% | ||
| Q3 24 | -6.1% | 1.2% | ||
| Q2 24 | -0.5% | 4.7% | ||
| Q1 24 | 0.0% | -4.3% |
每股收益（稀释后）BBGIRMAX
| Q4 25 | $-105.71 | — | ||
| Q3 25 | $-1.97 | — | ||
| Q2 25 | $-0.09 | — | ||
| Q1 25 | $-1.50 | — | ||
| Q4 24 | $-1.23 | — | ||
| Q3 24 | $-2.33 | — | ||
| Q2 24 | $-0.18 | — | ||
| Q1 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.9M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $-49.3M | $452.4M |
| 总资产 | $299.3M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资BBGIRMAX
| Q4 25 | $9.9M | $118.7M | ||
| Q3 25 | $14.3M | $107.5M | ||
| Q2 25 | $13.7M | $94.3M | ||
| Q1 25 | $12.2M | $89.1M | ||
| Q4 24 | $13.8M | $96.6M | ||
| Q3 24 | $27.8M | $83.8M | ||
| Q2 24 | $33.3M | $66.1M | ||
| Q1 24 | $27.8M | $82.1M |
总债务BBGIRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | $247.1M | $436.2M | ||
| Q3 24 | $265.2M | $437.2M | ||
| Q2 24 | $264.9M | $438.1M | ||
| Q1 24 | $264.5M | $439.0M |
股东权益BBGIRMAX
| Q4 25 | $-49.3M | $452.4M | ||
| Q3 25 | $141.0M | $448.1M | ||
| Q2 25 | $144.5M | $442.4M | ||
| Q1 25 | $144.6M | $433.5M | ||
| Q4 24 | $147.2M | $429.5M | ||
| Q3 24 | $145.8M | $423.1M | ||
| Q2 24 | $149.1M | $418.4M | ||
| Q1 24 | $149.1M | $412.0M |
总资产BBGIRMAX
| Q4 25 | $299.3M | $582.5M | ||
| Q3 25 | $534.6M | $582.2M | ||
| Q2 25 | $548.0M | $574.8M | ||
| Q1 25 | $539.3M | $571.4M | ||
| Q4 24 | $549.2M | $581.6M | ||
| Q3 24 | $571.5M | $578.6M | ||
| Q2 24 | $573.2M | $571.4M | ||
| Q1 24 | $566.3M | $566.7M |
负债/权益比BBGIRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | 1.68× | 1.02× | ||
| Q3 24 | 1.82× | 1.03× | ||
| Q2 24 | 1.78× | 1.05× | ||
| Q1 24 | 1.77× | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.2M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $-4.4M | $33.5M |
| 自由现金流率自由现金流/营收 | -8.3% | 47.1% |
| 资本支出强度资本支出/营收 | 2.3% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $-13.3M | $56.8M |
8季度趋势，按日历期对齐
经营现金流BBGIRMAX
| Q4 25 | $-3.2M | $40.9M | ||
| Q3 25 | $-4.9M | $17.7M | ||
| Q2 25 | $3.1M | $4.6M | ||
| Q1 25 | $-3.5M | $5.7M | ||
| Q4 24 | $-1.5M | $59.7M | ||
| Q3 24 | $-4.8M | $17.6M | ||
| Q2 24 | $6.6M | $15.9M | ||
| Q1 24 | $-4.0M | $9.4M |
自由现金流BBGIRMAX
| Q4 25 | $-4.4M | $33.5M | ||
| Q3 25 | $-7.1M | $16.4M | ||
| Q2 25 | $2.5M | $2.9M | ||
| Q1 25 | $-4.3M | $4.0M | ||
| Q4 24 | $-1.9M | $53.0M | ||
| Q3 24 | $-5.4M | $16.3M | ||
| Q2 24 | $5.6M | $14.0M | ||
| Q1 24 | $-5.0M | $6.8M |
自由现金流率BBGIRMAX
| Q4 25 | -8.3% | 47.1% | ||
| Q3 25 | -14.0% | 22.4% | ||
| Q2 25 | 4.7% | 4.0% | ||
| Q1 25 | -8.7% | 5.3% | ||
| Q4 24 | -2.8% | 73.2% | ||
| Q3 24 | -9.3% | 20.8% | ||
| Q2 24 | 9.2% | 17.8% | ||
| Q1 24 | -9.2% | 8.6% |
资本支出强度BBGIRMAX
| Q4 25 | 2.3% | 10.4% | ||
| Q3 25 | 4.4% | 1.8% | ||
| Q2 25 | 1.1% | 2.2% | ||
| Q1 25 | 1.6% | 2.3% | ||
| Q4 24 | 0.6% | 9.1% | ||
| Q3 24 | 1.1% | 1.7% | ||
| Q2 24 | 1.7% | 2.4% | ||
| Q1 24 | 1.7% | 3.3% |
现金转化率BBGIRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 10.28× | ||
| Q3 24 | — | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | -506.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBGI
| Audio Advertising | $40.5M | 76% |
| Digital Advertising | $12.6M | 24% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
