vs
百思买(BBY)与Target Hospitality Corp.(TH)财务数据对比。点击上方公司名可切换其他公司
百思买的季度营收约是Target Hospitality Corp.的131.7倍($9.7B vs $73.5M)。百思买净利率更高(1.4% vs -20.3%,领先21.8%)。Target Hospitality Corp.同比增速更快(22.0% vs 2.4%)。过去两年Target Hospitality Corp.的营收复合增速更高(0.7% vs -18.7%)
百思买是总部位于美国明尼苏达州里奇菲尔德的跨国消费电子零售商,1966年由理查德·舒尔茨与詹姆斯·惠勒创立,最初是名为「音乐之声」的音频产品专卖店,1983年正式启用现名,业务重心转向消费电子零售领域。
Target Hospitality是一家专业住宿服务提供商,主营石油、天然气及矿业项目用工住宿,也提供大型活动、灾后救援所需的临时模块化住宿,总部位于得克萨斯州伍德兰兹,同时在北达科他州威利斯顿、科罗拉多州丹佛以及阿尔伯塔省卡尔加里设有办事处。
BBY vs TH — 直观对比
营收规模更大
BBY
是对方的131.7倍
$73.5M
营收增速更快
TH
高出19.6%
2.4%
净利率更高
BBY
高出21.8%
-20.3%
两年增速更快
TH
近两年复合增速
-18.7%
损益表 — Q4 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $9.7B | $73.5M |
| 净利润 | $140.0M | $-14.9M |
| 毛利率 | 23.2% | 9.6% |
| 营业利润率 | 2.0% | -22.9% |
| 净利率 | 1.4% | -20.3% |
| 营收同比 | 2.4% | 22.0% |
| 净利润同比 | -48.7% | -219.1% |
| 每股收益(稀释后) | $0.66 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BBY
TH
| Q4 25 | $9.7B | $73.5M | ||
| Q3 25 | $9.4B | $91.6M | ||
| Q2 25 | $8.8B | $54.9M | ||
| Q1 25 | $13.9B | $54.9M | ||
| Q4 24 | $9.4B | $60.2M | ||
| Q3 24 | $9.3B | $65.8M | ||
| Q2 24 | $8.8B | $67.5M | ||
| Q1 24 | $14.6B | $72.4M |
净利润
BBY
TH
| Q4 25 | $140.0M | $-14.9M | ||
| Q3 25 | $186.0M | $-795.0K | ||
| Q2 25 | $202.0M | $-14.9M | ||
| Q1 25 | $117.0M | $-6.5M | ||
| Q4 24 | $273.0M | $12.5M | ||
| Q3 24 | $291.0M | $20.0M | ||
| Q2 24 | $246.0M | $18.4M | ||
| Q1 24 | $460.0M | $20.4M |
毛利率
BBY
TH
| Q4 25 | 23.2% | 9.6% | ||
| Q3 25 | 23.2% | 19.6% | ||
| Q2 25 | 23.4% | -0.6% | ||
| Q1 25 | 20.9% | 32.7% | ||
| Q4 24 | 23.5% | 61.5% | ||
| Q3 24 | 23.5% | 68.7% | ||
| Q2 24 | 23.3% | 69.4% | ||
| Q1 24 | 20.5% | 67.8% |
营业利润率
BBY
TH
| Q4 25 | 2.0% | -22.9% | ||
| Q3 25 | 2.7% | 0.1% | ||
| Q2 25 | 2.5% | -30.8% | ||
| Q1 25 | 1.6% | -2.0% | ||
| Q4 24 | 3.7% | 34.5% | ||
| Q3 24 | 4.1% | 42.5% | ||
| Q2 24 | 3.5% | 43.8% | ||
| Q1 24 | 3.8% | 42.0% |
净利率
BBY
TH
| Q4 25 | 1.4% | -20.3% | ||
| Q3 25 | 2.0% | -0.9% | ||
| Q2 25 | 2.3% | -27.2% | ||
| Q1 25 | 0.8% | -11.8% | ||
| Q4 24 | 2.9% | 20.8% | ||
| Q3 24 | 3.1% | 30.4% | ||
| Q2 24 | 2.8% | 27.2% | ||
| Q1 24 | 3.1% | 28.2% |
每股收益(稀释后)
BBY
TH
| Q4 25 | $0.66 | $-0.14 | ||
| Q3 25 | $0.87 | $-0.01 | ||
| Q2 25 | $0.95 | $-0.15 | ||
| Q1 25 | $0.55 | $-0.07 | ||
| Q4 24 | $1.26 | $0.12 | ||
| Q3 24 | $1.34 | $0.20 | ||
| Q2 24 | $1.13 | $0.18 | ||
| Q1 24 | $2.11 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $923.0M | $8.3M |
| 总债务越低越好 | $1.2B | $1.7M |
| 股东权益账面价值 | $2.7B | $389.3M |
| 总资产 | $16.8B | $530.2M |
| 负债/权益比越低杠杆越低 | 0.44× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
BBY
TH
| Q4 25 | $923.0M | $8.3M | ||
| Q3 25 | $1.5B | $30.4M | ||
| Q2 25 | $1.1B | $19.2M | ||
| Q1 25 | $1.6B | $34.5M | ||
| Q4 24 | $643.0M | $190.7M | ||
| Q3 24 | $1.4B | $177.7M | ||
| Q2 24 | $1.2B | $154.3M | ||
| Q1 24 | $1.4B | $124.3M |
总债务
BBY
TH
| Q4 25 | $1.2B | $1.7M | ||
| Q3 25 | $1.2B | $2.0M | ||
| Q2 25 | $1.2B | $26.3M | ||
| Q1 25 | $1.2B | $42.9M | ||
| Q4 24 | $1.2B | $1.5M | ||
| Q3 24 | $1.2B | $994.0K | ||
| Q2 24 | $1.1B | $1.1M | ||
| Q1 24 | $1.2B | $179.9M |
股东权益
BBY
TH
| Q4 25 | $2.7B | $389.3M | ||
| Q3 25 | $2.7B | $402.4M | ||
| Q2 25 | $2.8B | $401.3M | ||
| Q1 25 | $2.8B | $415.3M | ||
| Q4 24 | $3.1B | $421.1M | ||
| Q3 24 | $3.1B | $417.6M | ||
| Q2 24 | $3.1B | $397.2M | ||
| Q1 24 | $3.1B | $375.5M |
总资产
BBY
TH
| Q4 25 | $16.8B | $530.2M | ||
| Q3 25 | $15.3B | $541.2M | ||
| Q2 25 | $14.1B | $533.7M | ||
| Q1 25 | $14.8B | $562.5M | ||
| Q4 24 | $17.0B | $725.8M | ||
| Q3 24 | $15.6B | $709.8M | ||
| Q2 24 | $14.8B | $697.0M | ||
| Q1 24 | $15.0B | $687.2M |
负债/权益比
BBY
TH
| Q4 25 | 0.44× | 0.00× | ||
| Q3 25 | 0.43× | 0.01× | ||
| Q2 25 | 0.42× | 0.07× | ||
| Q1 25 | 0.41× | 0.10× | ||
| Q4 24 | 0.38× | 0.00× | ||
| Q3 24 | 0.38× | 0.00× | ||
| Q2 24 | 0.37× | 0.00× | ||
| Q1 24 | 0.38× | 0.48× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $5.7M |
| 自由现金流经营现金流 - 资本支出 | $-287.0M | — |
| 自由现金流率自由现金流/营收 | -3.0% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | -0.71× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势,按日历期对齐
经营现金流
BBY
TH
| Q4 25 | $-99.0M | $5.7M | ||
| Q3 25 | $749.0M | $53.4M | ||
| Q2 25 | $34.0M | $11.1M | ||
| Q1 25 | $1.5B | $3.9M | ||
| Q4 24 | $-256.0M | $30.6M | ||
| Q3 24 | $661.0M | $31.4M | ||
| Q2 24 | $156.0M | $39.1M | ||
| Q1 24 | $1.2B | $50.6M |
自由现金流
BBY
TH
| Q4 25 | $-287.0M | — | ||
| Q3 25 | $574.0M | — | ||
| Q2 25 | $-132.0M | — | ||
| Q1 25 | $1.4B | $-11.6M | ||
| Q4 24 | $-449.0M | — | ||
| Q3 24 | $478.0M | — | ||
| Q2 24 | $4.0M | — | ||
| Q1 24 | $997.0M | — |
自由现金流率
BBY
TH
| Q4 25 | -3.0% | — | ||
| Q3 25 | 6.1% | — | ||
| Q2 25 | -1.5% | — | ||
| Q1 25 | 9.7% | -21.1% | ||
| Q4 24 | -4.8% | — | ||
| Q3 24 | 5.1% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 6.8% | — |
资本支出强度
BBY
TH
| Q4 25 | 1.9% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 1.3% | 28.2% | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 2.0% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 1.2% | — |
现金转化率
BBY
TH
| Q4 25 | -0.71× | — | ||
| Q3 25 | 4.03× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 13.14× | — | ||
| Q4 24 | -0.94× | 2.44× | ||
| Q3 24 | 2.27× | 1.57× | ||
| Q2 24 | 0.63× | 2.13× | ||
| Q1 24 | 2.57× | 2.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BBY
暂无分部数据
TH
| Services | $40.9M | 56% |
| Hospitality And Facilities Services South | $32.6M | 44% |