vs
BRUNSWICK CORP（BC）与Regions Financial Corporation（RF）财务数据对比。点击上方公司名可切换其他公司
Regions Financial Corporation的季度营收约是BRUNSWICK CORP的1.4倍（$1.9B vs $1.4B），Regions Financial Corporation净利率更高（29.8% vs 1.5%，领先28.3%），BRUNSWICK CORP同比增速更快（17.3% vs 5.0%），过去两年Regions Financial Corporation的营收复合增速更高（25.7% vs -2.3%）
美国Brunswick公司创立于1845年，专注于多品类产品的研发、生产与营销，旗下拥有知名海事品牌水星海事（Mercury Marine）等多个品牌。目前集团在24个国家拥有超1.3万名员工，2024年销售额达52亿美元，全球总部位于伊利诺伊州芝加哥北郊的梅塔瓦。
Regions Financial Corporation是美国银行控股企业，总部位于阿拉巴马州伯明翰市。公司提供零售及商业银行、信托、股票经纪、抵押贷款等服务，旗下银行业务子公司Regions Bank在美国南部和中西部15个州运营约1300家营业网点和2000台自动柜员机，服务大量当地个人及企业客户。
BC vs RF — 直观对比
营收规模更大
RF
是对方的1.4倍
$1.4B
营收增速更快
BC
高出12.3%
5.0%
净利率更高
RF
高出28.3%
1.5%
两年增速更快
RF
近两年复合增速
-2.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.4B | $1.9B |
| 净利润 | $21.0M | $559.0M |
| 毛利率 | 24.9% | — |
| 营业利润率 | 3.6% | — |
| 净利率 | 1.5% | 29.8% |
| 营收同比 | 17.3% | 5.0% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $0.32 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BCRF
| Q1 26 | $1.4B | $1.9B | ||
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.2B | $1.2B | ||
| Q3 24 | $1.3B | $1.2B | ||
| Q2 24 | $1.4B | $1.2B |
净利润BCRF
| Q1 26 | $21.0M | $559.0M | ||
| Q4 25 | $18.7M | $534.0M | ||
| Q3 25 | $-235.5M | $569.0M | ||
| Q2 25 | $59.3M | $563.0M | ||
| Q1 25 | $20.2M | $490.0M | ||
| Q4 24 | $-82.5M | $534.0M | ||
| Q3 24 | $44.6M | $490.0M | ||
| Q2 24 | $100.0M | $501.0M |
毛利率BCRF
| Q1 26 | 24.9% | — | ||
| Q4 25 | 23.1% | — | ||
| Q3 25 | 25.8% | — | ||
| Q2 25 | 25.5% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.9% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 27.1% | — |
营业利润率BCRF
| Q1 26 | 3.6% | — | ||
| Q4 25 | 3.1% | 55.3% | ||
| Q3 25 | -17.8% | 56.3% | ||
| Q2 25 | 7.1% | 56.1% | ||
| Q1 25 | 4.6% | 52.0% | ||
| Q4 24 | -4.8% | 53.4% | ||
| Q3 24 | 7.7% | 49.9% | ||
| Q2 24 | 11.0% | 52.7% |
净利率BCRF
| Q1 26 | 1.5% | 29.8% | ||
| Q4 25 | 1.4% | 41.7% | ||
| Q3 25 | -17.3% | 45.3% | ||
| Q2 25 | 4.1% | 44.7% | ||
| Q1 25 | 1.7% | 41.0% | ||
| Q4 24 | -7.1% | 43.4% | ||
| Q3 24 | 3.5% | 40.2% | ||
| Q2 24 | 6.9% | 42.2% |
每股收益（稀释后）BCRF
| Q1 26 | $0.32 | $0.62 | ||
| Q4 25 | $0.32 | $0.59 | ||
| Q3 25 | $-3.59 | $0.61 | ||
| Q2 25 | $0.89 | $0.59 | ||
| Q1 25 | $0.30 | $0.51 | ||
| Q4 24 | $-1.21 | $0.55 | ||
| Q3 24 | $0.67 | $0.49 | ||
| Q2 24 | $1.48 | $0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $277.8M | — |
| 总债务越低越好 | $490.2M | $6.3B |
| 股东权益账面价值 | $1.6B | $18.8B |
| 总资产 | $5.5B | $160.7B |
| 负债/权益比越低杠杆越低 | 0.31× | 0.34× |
8季度趋势，按日历期对齐
现金及短期投资BCRF
| Q1 26 | $277.8M | — | ||
| Q4 25 | $256.8M | — | ||
| Q3 25 | $297.7M | — | ||
| Q2 25 | $315.7M | — | ||
| Q1 25 | $286.7M | — | ||
| Q4 24 | $269.0M | — | ||
| Q3 24 | $284.1M | — | ||
| Q2 24 | $494.5M | — |
总债务BCRF
| Q1 26 | $490.2M | $6.3B | ||
| Q4 25 | $2.1B | $4.1B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $5.3B | ||
| Q1 25 | — | $6.0B | ||
| Q4 24 | $2.4B | $6.0B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $5.1B |
股东权益BCRF
| Q1 26 | $1.6B | $18.8B | ||
| Q4 25 | $1.6B | $19.0B | ||
| Q3 25 | $1.6B | $19.0B | ||
| Q2 25 | $1.9B | $18.7B | ||
| Q1 25 | $1.9B | $18.5B | ||
| Q4 24 | $1.9B | $17.9B | ||
| Q3 24 | $2.0B | $18.7B | ||
| Q2 24 | $2.0B | $17.2B |
总资产BCRF
| Q1 26 | $5.5B | $160.7B | ||
| Q4 25 | $5.3B | $158.8B | ||
| Q3 25 | $5.4B | $159.9B | ||
| Q2 25 | $5.8B | $159.2B | ||
| Q1 25 | $5.9B | $159.8B | ||
| Q4 24 | $5.7B | $157.3B | ||
| Q3 24 | $6.0B | $157.4B | ||
| Q2 24 | $6.4B | $154.1B |
负债/权益比BCRF
| Q1 26 | 0.31× | 0.34× | ||
| Q4 25 | 1.30× | 0.22× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.28× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | 1.25× | 0.34× | ||
| Q3 24 | — | 0.32× | ||
| Q2 24 | — | 0.30× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-116.8M | — |
| 自由现金流率自由现金流/营收 | -8.5% | — |
| 资本支出强度资本支出/营收 | 4.2% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $344.6M | — |
8季度趋势，按日历期对齐
经营现金流BCRF
| Q1 26 | — | — | ||
| Q4 25 | $132.9M | $-319.0M | ||
| Q3 25 | $140.4M | $861.0M | ||
| Q2 25 | $316.2M | $573.0M | ||
| Q1 25 | $-27.4M | $1.1B | ||
| Q4 24 | $306.4M | $-220.0M | ||
| Q3 24 | $67.4M | $1.3B | ||
| Q2 24 | $211.0M | $161.0M |
自由现金流BCRF
| Q1 26 | $-116.8M | — | ||
| Q4 25 | $83.6M | — | ||
| Q3 25 | $106.5M | — | ||
| Q2 25 | $271.3M | — | ||
| Q1 25 | $-65.1M | — | ||
| Q4 24 | $276.1M | — | ||
| Q3 24 | $31.4M | — | ||
| Q2 24 | $163.9M | — |
自由现金流率BCRF
| Q1 26 | -8.5% | — | ||
| Q4 25 | 6.3% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 18.7% | — | ||
| Q1 25 | -5.3% | — | ||
| Q4 24 | 23.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 11.4% | — |
资本支出强度BCRF
| Q1 26 | 4.2% | — | ||
| Q4 25 | 3.7% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.1% | — | ||
| Q1 25 | 3.1% | — | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.3% | — |
现金转化率BCRF
| Q1 26 | — | — | ||
| Q4 25 | 7.11× | -0.60× | ||
| Q3 25 | — | 1.51× | ||
| Q2 25 | 5.33× | 1.02× | ||
| Q1 25 | -1.36× | 2.18× | ||
| Q4 24 | — | -0.41× | ||
| Q3 24 | 1.51× | 2.57× | ||
| Q2 24 | 2.11× | 0.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
