vs
BOISE CASCADE Co(BCC)与ZIONS BANCORPORATION, NATIONAL ASSOCIATION(ZION)财务数据对比。点击上方公司名可切换其他公司
BOISE CASCADE Co的季度营收约是ZIONS BANCORPORATION, NATIONAL ASSOCIATION的1.6倍($1.5B vs $891.0M),ZIONS BANCORPORATION, NATIONAL ASSOCIATION净利率更高(29.5% vs 0.6%,领先28.9%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION同比增速更快(8.7% vs -6.8%),ZIONS BANCORPORATION, NATIONAL ASSOCIATION自由现金流更多($952.0M vs $77.0M),过去两年ZIONS BANCORPORATION, NATIONAL ASSOCIATION的营收复合增速更高(9.6% vs -5.8%)
博伊西卡斯卡德公司是总部位于美国爱达荷州博伊西的企业,主营木制品制造与建筑材料批发分销业务,产品覆盖各类建筑用木材及相关建材,为建筑行业客户提供稳定的供应链支持。
Zions Bancorporation是总部位于美国犹他州盐湖城的全国性银行,并非银行控股公司。旗下共运营七大银行品牌,包括Zions银行、德州Amegy银行、加州信托银行、亚利桑那国家银行、内华达州立银行、科罗拉多Vectra银行及华盛顿商业银行,业务覆盖美国多地。
BCC vs ZION — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $891.0M |
| 净利润 | $8.7M | $263.0M |
| 毛利率 | — | — |
| 营业利润率 | 1.1% | — |
| 净利率 | 0.6% | 29.5% |
| 营收同比 | -6.8% | 8.7% |
| 净利润同比 | -87.3% | 21.8% |
| 每股收益(稀释后) | $0.25 | $1.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.5B | $891.0M | ||
| Q3 25 | $1.7B | $861.0M | ||
| Q2 25 | $1.7B | $838.0M | ||
| Q1 25 | $1.5B | $795.0M | ||
| Q4 24 | $1.6B | $820.0M | ||
| Q3 24 | $1.7B | $792.0M | ||
| Q2 24 | $1.8B | $777.0M | ||
| Q1 24 | $1.6B | $742.0M |
| Q4 25 | $8.7M | $263.0M | ||
| Q3 25 | $21.8M | $222.0M | ||
| Q2 25 | $62.0M | $244.0M | ||
| Q1 25 | $40.3M | $170.0M | ||
| Q4 24 | $68.9M | $216.0M | ||
| Q3 24 | $91.0M | $214.0M | ||
| Q2 24 | $112.3M | $201.0M | ||
| Q1 24 | $104.1M | $153.0M |
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 4.6% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | 8.1% | — |
| Q4 25 | 0.6% | 29.5% | ||
| Q3 25 | 1.3% | 25.8% | ||
| Q2 25 | 3.6% | 29.1% | ||
| Q1 25 | 2.6% | 21.4% | ||
| Q4 24 | 4.4% | 26.3% | ||
| Q3 24 | 5.3% | 27.0% | ||
| Q2 24 | 6.2% | 25.9% | ||
| Q1 24 | 6.3% | 20.6% |
| Q4 25 | $0.25 | $1.77 | ||
| Q3 25 | $0.58 | $1.48 | ||
| Q2 25 | $1.64 | $1.63 | ||
| Q1 25 | $1.06 | $1.13 | ||
| Q4 24 | $1.79 | $1.34 | ||
| Q3 24 | $2.33 | $1.37 | ||
| Q2 24 | $2.84 | $1.28 | ||
| Q1 24 | $2.61 | $0.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $477.2M | — |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $2.1B | $7.2B |
| 总资产 | $3.2B | $89.0B |
| 负债/权益比越低杠杆越低 | — | 0.21× |
8季度趋势,按日历期对齐
| Q4 25 | $477.2M | — | ||
| Q3 25 | $511.8M | — | ||
| Q2 25 | $481.0M | — | ||
| Q1 25 | $561.8M | — | ||
| Q4 24 | $713.3M | — | ||
| Q3 24 | $761.6M | — | ||
| Q2 24 | $922.1M | — | ||
| Q1 24 | $890.2M | — |
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $970.0M | ||
| Q1 25 | — | $964.0M | ||
| Q4 24 | — | $950.0M | ||
| Q3 24 | — | $548.0M | ||
| Q2 24 | — | $546.0M | ||
| Q1 24 | — | $544.0M |
| Q4 25 | $2.1B | $7.2B | ||
| Q3 25 | $2.1B | $6.9B | ||
| Q2 25 | $2.2B | $6.6B | ||
| Q1 25 | $2.1B | $6.3B | ||
| Q4 24 | $2.2B | $6.1B | ||
| Q3 24 | $2.1B | $6.4B | ||
| Q2 24 | $2.3B | $6.0B | ||
| Q1 24 | $2.3B | $5.8B |
| Q4 25 | $3.2B | $89.0B | ||
| Q3 25 | $3.4B | $88.5B | ||
| Q2 25 | $3.4B | $88.9B | ||
| Q1 25 | $3.5B | $88.0B | ||
| Q4 24 | $3.4B | $88.8B | ||
| Q3 24 | $3.4B | $87.0B | ||
| Q2 24 | $3.7B | $87.6B | ||
| Q1 24 | $3.6B | $87.1B |
| Q4 25 | — | 0.21× | ||
| Q3 25 | — | 0.21× | ||
| Q2 25 | — | 0.15× | ||
| Q1 25 | — | 0.15× | ||
| Q4 24 | — | 0.16× | ||
| Q3 24 | — | 0.09× | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | 0.09× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $131.0M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $77.0M | $952.0M |
| 自由现金流率自由现金流/营收 | 5.3% | 106.8% |
| 资本支出强度资本支出/营收 | 3.7% | 13.6% |
| 现金转化率经营现金流/净利润 | 15.00× | 4.08× |
| 过去12个月自由现金流最近4个季度 | $12.7M | $1.4B |
8季度趋势,按日历期对齐
| Q4 25 | $131.0M | $1.1B | ||
| Q3 25 | $118.4M | $438.0M | ||
| Q2 25 | $33.2M | $-62.0M | ||
| Q1 25 | $-28.5M | $179.0M | ||
| Q4 24 | $94.6M | $1.1B | ||
| Q3 24 | $174.6M | $119.0M | ||
| Q2 24 | $141.7M | $251.0M | ||
| Q1 24 | $27.5M | $261.0M |
| Q4 25 | $77.0M | $952.0M | ||
| Q3 25 | $63.2M | $413.0M | ||
| Q2 25 | $-45.9M | $-93.0M | ||
| Q1 25 | $-81.7M | $152.0M | ||
| Q4 24 | $759.0K | $1.1B | ||
| Q3 24 | $112.9M | $97.0M | ||
| Q2 24 | $101.9M | $234.0M | ||
| Q1 24 | $-6.9M | $231.0M |
| Q4 25 | 5.3% | 106.8% | ||
| Q3 25 | 3.8% | 48.0% | ||
| Q2 25 | -2.6% | -11.1% | ||
| Q1 25 | -5.3% | 19.1% | ||
| Q4 24 | 0.0% | 128.2% | ||
| Q3 24 | 6.6% | 12.2% | ||
| Q2 24 | 5.7% | 30.1% | ||
| Q1 24 | -0.4% | 31.1% |
| Q4 25 | 3.7% | 13.6% | ||
| Q3 25 | 3.3% | 2.9% | ||
| Q2 25 | 4.5% | 3.7% | ||
| Q1 25 | 3.5% | 3.4% | ||
| Q4 24 | 6.0% | 11.8% | ||
| Q3 24 | 3.6% | 2.8% | ||
| Q2 24 | 2.2% | 2.2% | ||
| Q1 24 | 2.1% | 4.0% |
| Q4 25 | 15.00× | 4.08× | ||
| Q3 25 | 5.44× | 1.97× | ||
| Q2 25 | 0.54× | -0.25× | ||
| Q1 25 | -0.71× | 1.05× | ||
| Q4 24 | 1.37× | 5.31× | ||
| Q3 24 | 1.92× | 0.56× | ||
| Q2 24 | 1.26× | 1.25× | ||
| Q1 24 | 0.26× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BCC
| General Line | $626.6M | 43% |
| Commodity Product Line | $479.9M | 33% |
| Engineered Wood Products | $256.6M | 18% |
| Plywood And Veneer | $53.3M | 4% |
| Lumber | $10.1M | 1% |
| Laminated Veneer Lumber | $8.9M | 1% |
| Other Wood Products | $4.7M | 0% |
| Other Engineered Wood Products | $3.5M | 0% |
| Ijoists | $3.3M | 0% |
ZION
暂无分部数据