vs
布林克公司(BCO)与Veralto(VLTO)财务数据对比。点击上方公司名可切换其他公司
Veralto的季度营收约是布林克公司的1.0倍($1.4B vs $1.4B),Veralto净利率更高(17.9% vs 4.9%,领先12.9%),布林克公司同比增速更快(9.1% vs 6.8%),过去两年Veralto的营收复合增速更高(6.8% vs 5.6%)
布林克公司是总部位于美国弗吉尼亚州里士满的现金处理服务企业,业务范围涵盖武装押运、ATM机加钞与维护,还提供金库外包、货币处理、智能保险柜服务、贵重物品国际运输等现金管理与支付相关解决方案。
Veralto是总部位于美国马萨诸塞州沃尔瑟姆的科技企业,核心业务覆盖水分析、水处理、标识喷码、包装及色彩管理相关产品的研发与生产,面向全球多领域客户提供适配的技术产品及配套服务。
BCO vs VLTO — 直观对比
营收规模更大
VLTO
是对方的1.0倍
$1.4B
营收增速更快
BCO
高出2.3%
6.8%
净利率更高
VLTO
高出12.9%
4.9%
两年增速更快
VLTO
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.4B | $1.4B |
| 净利润 | $68.1M | $254.0M |
| 毛利率 | 27.7% | 60.1% |
| 营业利润率 | 13.1% | 23.8% |
| 净利率 | 4.9% | 17.9% |
| 营收同比 | 9.1% | 6.8% |
| 净利润同比 | 76.9% | 12.9% |
| 每股收益(稀释后) | $1.62 | $1.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BCO
VLTO
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.4B | $1.4B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B |
净利润
BCO
VLTO
| Q1 26 | — | $254.0M | ||
| Q4 25 | $68.1M | $239.0M | ||
| Q3 25 | $36.3M | $222.0M | ||
| Q2 25 | $43.7M | $225.0M | ||
| Q1 25 | $51.6M | — | ||
| Q4 24 | $38.5M | $227.0M | ||
| Q3 24 | $28.9M | $219.0M | ||
| Q2 24 | $46.2M | $203.0M |
毛利率
BCO
VLTO
| Q1 26 | — | 60.1% | ||
| Q4 25 | 27.7% | 60.1% | ||
| Q3 25 | 25.8% | 60.0% | ||
| Q2 25 | 24.9% | 60.4% | ||
| Q1 25 | 24.6% | — | ||
| Q4 24 | 26.1% | 59.6% | ||
| Q3 24 | 25.0% | 59.6% | ||
| Q2 24 | 25.2% | 60.1% |
营业利润率
BCO
VLTO
| Q1 26 | — | 23.8% | ||
| Q4 25 | 13.1% | 23.2% | ||
| Q3 25 | 11.4% | 22.8% | ||
| Q2 25 | 10.3% | 24.2% | ||
| Q1 25 | 9.6% | — | ||
| Q4 24 | 8.3% | 22.9% | ||
| Q3 24 | 8.9% | 23.4% | ||
| Q2 24 | 9.3% | 23.2% |
净利率
BCO
VLTO
| Q1 26 | — | 17.9% | ||
| Q4 25 | 4.9% | 17.0% | ||
| Q3 25 | 2.7% | 16.2% | ||
| Q2 25 | 3.4% | 16.9% | ||
| Q1 25 | 4.1% | — | ||
| Q4 24 | 3.0% | 16.9% | ||
| Q3 24 | 2.3% | 16.7% | ||
| Q2 24 | 3.7% | 15.8% |
每股收益(稀释后)
BCO
VLTO
| Q1 26 | — | $1.02 | ||
| Q4 25 | $1.62 | $0.95 | ||
| Q3 25 | $0.86 | $0.89 | ||
| Q2 25 | $1.03 | $0.90 | ||
| Q1 25 | $1.18 | — | ||
| Q4 24 | $0.87 | $0.91 | ||
| Q3 24 | $0.65 | $0.88 | ||
| Q2 24 | $1.02 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | — |
| 总债务越低越好 | $4.0B | — |
| 股东权益账面价值 | $277.7M | — |
| 总资产 | $7.3B | — |
| 负债/权益比越低杠杆越低 | 14.31× | — |
8季度趋势,按日历期对齐
现金及短期投资
BCO
VLTO
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $1.8B | ||
| Q3 25 | $1.3B | $1.6B | ||
| Q2 25 | $1.4B | $1.2B | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.4B | $1.1B | ||
| Q3 24 | $1.2B | $1.3B | ||
| Q2 24 | $1.2B | $1.0B |
总债务
BCO
VLTO
| Q1 26 | — | — | ||
| Q4 25 | $4.0B | $2.7B | ||
| Q3 25 | $3.8B | $2.7B | ||
| Q2 25 | $3.9B | $2.6B | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.7B | $2.6B | ||
| Q3 24 | $3.7B | $2.6B | ||
| Q2 24 | $3.6B | $2.6B |
股东权益
BCO
VLTO
| Q1 26 | — | — | ||
| Q4 25 | $277.7M | $2.8B | ||
| Q3 25 | $268.5M | $2.7B | ||
| Q2 25 | $254.6M | $2.3B | ||
| Q1 25 | $205.8M | — | ||
| Q4 24 | $184.9M | $2.0B | ||
| Q3 24 | $277.1M | $2.0B | ||
| Q2 24 | $320.5M | $1.7B |
总资产
BCO
VLTO
| Q1 26 | — | — | ||
| Q4 25 | $7.3B | $7.4B | ||
| Q3 25 | $7.0B | $7.2B | ||
| Q2 25 | $7.1B | $6.6B | ||
| Q1 25 | $6.6B | — | ||
| Q4 24 | $6.6B | $6.4B | ||
| Q3 24 | $6.7B | $6.3B | ||
| Q2 24 | $6.6B | $5.9B |
负债/权益比
BCO
VLTO
| Q1 26 | — | — | ||
| Q4 25 | 14.31× | 0.94× | ||
| Q3 25 | 14.05× | 1.01× | ||
| Q2 25 | 15.48× | 1.14× | ||
| Q1 25 | 18.19× | — | ||
| Q4 24 | 20.26× | 1.28× | ||
| Q3 24 | 13.39× | 1.35× | ||
| Q2 24 | 11.26× | 1.57× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $182.0M |
| 自由现金流经营现金流 - 资本支出 | — | $170.0M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | 3.5% | 0.8% |
| 现金转化率经营现金流/净利润 | — | 0.72× |
| 过去12个月自由现金流最近4个季度 | — | $893.0M |
8季度趋势,按日历期对齐
经营现金流
BCO
VLTO
| Q1 26 | — | $182.0M | ||
| Q4 25 | — | $270.0M | ||
| Q3 25 | $122.1M | $339.0M | ||
| Q2 25 | — | $157.0M | ||
| Q1 25 | $-60.2M | — | ||
| Q4 24 | $369.8M | $285.0M | ||
| Q3 24 | $58.4M | $224.0M | ||
| Q2 24 | $-66.1M | $251.0M |
自由现金流
BCO
VLTO
| Q1 26 | — | $170.0M | ||
| Q4 25 | — | $258.0M | ||
| Q3 25 | $77.4M | $323.0M | ||
| Q2 25 | — | $142.0M | ||
| Q1 25 | $-119.1M | — | ||
| Q4 24 | $307.2M | $263.0M | ||
| Q3 24 | $7.4M | $215.0M | ||
| Q2 24 | $-122.8M | $240.0M |
自由现金流率
BCO
VLTO
| Q1 26 | — | 12.0% | ||
| Q4 25 | — | 18.4% | ||
| Q3 25 | 5.8% | 23.6% | ||
| Q2 25 | — | 10.7% | ||
| Q1 25 | -9.6% | — | ||
| Q4 24 | 24.3% | 19.6% | ||
| Q3 24 | 0.6% | 16.4% | ||
| Q2 24 | -9.8% | 18.6% |
资本支出强度
BCO
VLTO
| Q1 26 | — | 0.8% | ||
| Q4 25 | 3.5% | 0.9% | ||
| Q3 25 | 3.3% | 1.2% | ||
| Q2 25 | 4.0% | 1.1% | ||
| Q1 25 | 4.7% | — | ||
| Q4 24 | 5.0% | 1.6% | ||
| Q3 24 | 4.1% | 0.7% | ||
| Q2 24 | 4.5% | 0.9% |
现金转化率
BCO
VLTO
| Q1 26 | — | 0.72× | ||
| Q4 25 | — | 1.13× | ||
| Q3 25 | 3.36× | 1.53× | ||
| Q2 25 | — | 0.70× | ||
| Q1 25 | -1.17× | — | ||
| Q4 24 | 9.61× | 1.26× | ||
| Q3 24 | 2.02× | 1.02× | ||
| Q2 24 | -1.43× | 1.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图