vs
中国移动（BEEP）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
中国移动的季度营收约是High Roller Technologies, Inc.的1.4倍（$8.8M vs $6.3M），High Roller Technologies, Inc.净利率更高（58.4% vs -85.6%，领先143.9%），中国移动同比增速更快（-4.3% vs -16.4%）
中国移动通信集团是中国的国有特大型电信企业，面向中国大陆及香港地区提供移动通信服务，旗下中国移动有限公司以“中国移动”为品牌开展业务，拥有覆盖全国的移动通信网络，截至2021年6月，用户规模达9.455亿，是中国用户规模最大的移动运营商，位列福布斯全球2000强第25位。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
BEEP vs ROLR — 直观对比
营收规模更大
BEEP
是对方的1.4倍
$6.3M
营收增速更快
BEEP
高出12.1%
-16.4%
净利率更高
ROLR
高出143.9%
-85.6%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.8M | $6.3M |
| 净利润 | $-7.5M | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 1.3% |
| 净利率 | -85.6% | 58.4% |
| 营收同比 | -4.3% | -16.4% |
| 净利润同比 | -650.5% | 831.9% |
| 每股收益（稀释后） | — | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BEEPROLR
| Q4 25 | $8.8M | — | ||
| Q3 25 | $9.1M | $6.3M | ||
| Q2 25 | $9.0M | $6.9M | ||
| Q1 25 | $8.2M | $6.8M | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $9.8M | $7.5M | ||
| Q2 24 | $9.3M | — | ||
| Q1 24 | $8.8M | — |
净利润BEEPROLR
| Q4 25 | $-7.5M | — | ||
| Q3 25 | $-5.8M | $3.7M | ||
| Q2 25 | $-4.3M | $-592.0K | ||
| Q1 25 | $-3.9M | $-3.3M | ||
| Q4 24 | $-999.0K | — | ||
| Q3 24 | $-1.3M | $-501.0K | ||
| Q2 24 | $-1.4M | — | ||
| Q1 24 | $-2.1M | — |
营业利润率BEEPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | — | -7.2% | ||
| Q1 25 | — | -47.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -6.3% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
净利率BEEPROLR
| Q4 25 | -85.6% | — | ||
| Q3 25 | -63.9% | 58.4% | ||
| Q2 25 | -47.3% | -8.5% | ||
| Q1 25 | -47.2% | -48.4% | ||
| Q4 24 | -10.9% | — | ||
| Q3 24 | -13.4% | -6.7% | ||
| Q2 24 | -14.6% | — | ||
| Q1 24 | -23.8% | — |
每股收益（稀释后）BEEPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $0.39 | ||
| Q2 25 | — | $-0.07 | ||
| Q1 25 | — | $-0.39 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.07 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.3M | $2.7M |
| 总债务越低越好 | $198.3M | — |
| 股东权益账面价值 | $141.3M | $6.6M |
| 总资产 | $382.5M | $16.0M |
| 负债/权益比越低杠杆越低 | 1.40× | — |
8季度趋势，按日历期对齐
现金及短期投资BEEPROLR
| Q4 25 | $8.3M | — | ||
| Q3 25 | $6.1M | $2.7M | ||
| Q2 25 | $10.6M | $2.7M | ||
| Q1 25 | $11.6M | $3.5M | ||
| Q4 24 | $10.7M | — | ||
| Q3 24 | $8.7M | $1.3M | ||
| Q2 24 | $8.7M | — | ||
| Q1 24 | $9.1M | — |
总债务BEEPROLR
| Q4 25 | $198.3M | — | ||
| Q3 25 | $183.3M | — | ||
| Q2 25 | $186.7M | — | ||
| Q1 25 | $187.5M | — | ||
| Q4 24 | $188.2M | — | ||
| Q3 24 | $132.8M | — | ||
| Q2 24 | $133.6M | — | ||
| Q1 24 | $134.5M | — |
股东权益BEEPROLR
| Q4 25 | $141.3M | — | ||
| Q3 25 | $151.7M | $6.6M | ||
| Q2 25 | $160.6M | $2.6M | ||
| Q1 25 | $164.5M | $2.8M | ||
| Q4 24 | $170.0M | — | ||
| Q3 24 | $134.8M | $-779.0K | ||
| Q2 24 | $107.4M | — | ||
| Q1 24 | $107.9M | — |
总资产BEEPROLR
| Q4 25 | $382.5M | — | ||
| Q3 25 | $397.8M | $16.0M | ||
| Q2 25 | $405.6M | $12.3M | ||
| Q1 25 | $409.5M | $12.8M | ||
| Q4 24 | $415.1M | — | ||
| Q3 24 | $418.2M | $12.9M | ||
| Q2 24 | $417.1M | — | ||
| Q1 24 | $420.1M | — |
负债/权益比BEEPROLR
| Q4 25 | 1.40× | — | ||
| Q3 25 | 1.21× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.14× | — | ||
| Q4 24 | 1.11× | — | ||
| Q3 24 | 0.99× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | 1.25× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $848.0K | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BEEPROLR
| Q4 25 | $848.0K | — | ||
| Q3 25 | $1.2M | $-78.0K | ||
| Q2 25 | $1.8M | $-840.0K | ||
| Q1 25 | $-1.5M | $-3.6M | ||
| Q4 24 | $-784.0K | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $346.0K | — | ||
| Q1 24 | $-1.4M | — |
自由现金流BEEPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $-90.0K | ||
| Q2 25 | — | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率BEEPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度BEEPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率BEEPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEEP
| Transient Parkers | $4.5M | 52% |
| Contract Parkers | $2.4M | 28% |
| Base Rent Income | $1.2M | 14% |
| Other | $607.0K | 7% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
