vs
富兰克林邓普顿（BEN）与WEIS MARKETS INC（WMK）财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是WEIS MARKETS INC的1.8倍（$2.3B vs $1.3B），富兰克林邓普顿净利率更高（11.0% vs 2.5%，领先8.5%），WEIS MARKETS INC同比增速更快（5.0% vs 3.4%），过去两年WEIS MARKETS INC的营收复合增速更高（4.7% vs 4.0%）
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
魏斯市场（Weis Markets）是美国本土食品零售企业，总部位于宾夕法尼亚州森伯里。目前在宾夕法尼亚、马里兰、纽约、新泽西、西弗吉尼亚、弗吉尼亚、特拉华七个州运营200家门店，员工规模超2.3万人。
BEN vs WMK — 直观对比
营收规模更大
BEN
是对方的1.8倍
$1.3B
营收增速更快
WMK
高出1.7%
3.4%
净利率更高
BEN
高出8.5%
2.5%
两年增速更快
WMK
近两年复合增速
4.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $1.3B |
| 净利润 | $255.5M | $32.0M |
| 毛利率 | — | 25.3% |
| 营业利润率 | 12.1% | 3.2% |
| 净利率 | 11.0% | 2.5% |
| 营收同比 | 3.4% | 5.0% |
| 净利润同比 | 56.2% | -5.1% |
| 每股收益（稀释后） | $0.46 | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BENWMK
| Q4 25 | $2.3B | $1.3B | ||
| Q3 25 | $2.3B | $1.2B | ||
| Q2 25 | $2.1B | $1.2B | ||
| Q1 25 | $2.1B | $1.2B | ||
| Q4 24 | $2.3B | $1.2B | ||
| Q3 24 | $2.2B | $1.2B | ||
| Q2 24 | $2.1B | $1.2B | ||
| Q1 24 | $2.2B | $1.2B |
净利润BENWMK
| Q4 25 | $255.5M | $32.0M | ||
| Q3 25 | $117.6M | $16.9M | ||
| Q2 25 | $92.3M | $25.3M | ||
| Q1 25 | $151.4M | $19.5M | ||
| Q4 24 | $163.6M | $33.7M | ||
| Q3 24 | $-84.7M | $24.5M | ||
| Q2 24 | $174.0M | $25.4M | ||
| Q1 24 | $124.2M | $22.4M |
毛利率BENWMK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 24.7% | ||
| Q2 25 | — | 25.2% | ||
| Q1 25 | — | 24.8% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | — | 24.6% | ||
| Q2 24 | — | 25.1% | ||
| Q1 24 | — | 24.9% |
营业利润率BENWMK
| Q4 25 | 12.1% | 3.2% | ||
| Q3 25 | 3.6% | 1.7% | ||
| Q2 25 | 7.5% | 2.5% | ||
| Q1 25 | 6.9% | 1.8% | ||
| Q4 24 | 9.7% | 3.3% | ||
| Q3 24 | -6.8% | 2.3% | ||
| Q2 24 | 10.5% | 2.6% | ||
| Q1 24 | 6.0% | 2.2% |
净利率BENWMK
| Q4 25 | 11.0% | 2.5% | ||
| Q3 25 | 5.0% | 1.4% | ||
| Q2 25 | 4.5% | 2.1% | ||
| Q1 25 | 7.2% | 1.6% | ||
| Q4 24 | 7.3% | 2.7% | ||
| Q3 24 | -3.8% | 2.1% | ||
| Q2 24 | 8.2% | 2.1% | ||
| Q1 24 | 5.8% | 1.9% |
每股收益（稀释后）BENWMK
| Q4 25 | $0.46 | $1.27 | ||
| Q3 25 | $0.21 | $0.69 | ||
| Q2 25 | $0.15 | $0.96 | ||
| Q1 25 | $0.26 | $0.73 | ||
| Q4 24 | $0.29 | $1.25 | ||
| Q3 24 | $-0.20 | $0.91 | ||
| Q2 24 | $0.32 | $0.95 | ||
| Q1 24 | $0.23 | $0.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $214.2M |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $12.1B | $1.4B |
| 总资产 | $32.5B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.19× | — |
8季度趋势，按日历期对齐
现金及短期投资BENWMK
| Q4 25 | — | $214.2M | ||
| Q3 25 | — | $177.6M | ||
| Q2 25 | — | $188.8M | ||
| Q1 25 | — | $337.9M | ||
| Q4 24 | — | $382.3M | ||
| Q3 24 | — | $381.2M | ||
| Q2 24 | — | $398.7M | ||
| Q1 24 | — | $397.5M |
总债务BENWMK
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.7B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $3.0B | — |
股东权益BENWMK
| Q4 25 | $12.1B | $1.4B | ||
| Q3 25 | $12.1B | $1.3B | ||
| Q2 25 | $12.2B | $1.3B | ||
| Q1 25 | $12.3B | $1.4B | ||
| Q4 24 | $12.5B | $1.4B | ||
| Q3 24 | $12.5B | $1.4B | ||
| Q2 24 | $12.9B | $1.4B | ||
| Q1 24 | $12.9B | $1.4B |
总资产BENWMK
| Q4 25 | $32.5B | $2.0B | ||
| Q3 25 | $32.4B | $2.0B | ||
| Q2 25 | $32.6B | $1.9B | ||
| Q1 25 | $32.0B | $2.1B | ||
| Q4 24 | $32.4B | $2.1B | ||
| Q3 24 | $32.5B | $2.1B | ||
| Q2 24 | $33.3B | $2.1B | ||
| Q1 24 | $32.9B | $2.0B |
负债/权益比BENWMK
| Q4 25 | 0.19× | — | ||
| Q3 25 | 0.20× | — | ||
| Q2 25 | 0.22× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | 0.24× | — | ||
| Q1 24 | 0.24× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-255.1M | $86.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 2.8% |
| 资本支出强度资本支出/营收 | — | 3.9% |
| 现金转化率经营现金流/净利润 | -1.00× | 2.71× |
| 过去12个月自由现金流最近4个季度 | — | $4.8M |
8季度趋势，按日历期对齐
经营现金流BENWMK
| Q4 25 | $-255.1M | $86.6M | ||
| Q3 25 | $-20.7M | $59.2M | ||
| Q2 25 | $1.3B | $56.6M | ||
| Q1 25 | $-50.1M | $4.9M | ||
| Q4 24 | $-145.2M | $87.1M | ||
| Q3 24 | $558.2M | $25.8M | ||
| Q2 24 | $528.4M | $40.3M | ||
| Q1 24 | $136.6M | $34.2M |
自由现金流BENWMK
| Q4 25 | — | $36.4M | ||
| Q3 25 | $-51.9M | $-4.7M | ||
| Q2 25 | $1.3B | $1.4M | ||
| Q1 25 | $-87.6M | $-28.3M | ||
| Q4 24 | $-217.0M | $33.7M | ||
| Q3 24 | $488.4M | $-16.5M | ||
| Q2 24 | $482.3M | $10.2M | ||
| Q1 24 | $94.9M | $-1.3M |
自由现金流率BENWMK
| Q4 25 | — | 2.8% | ||
| Q3 25 | -2.2% | -0.4% | ||
| Q2 25 | 61.4% | 0.1% | ||
| Q1 25 | -4.1% | -2.4% | ||
| Q4 24 | -9.6% | 2.7% | ||
| Q3 24 | 22.1% | -1.4% | ||
| Q2 24 | 22.7% | 0.9% | ||
| Q1 24 | 4.4% | -0.1% |
资本支出强度BENWMK
| Q4 25 | — | 3.9% | ||
| Q3 25 | 1.3% | 5.1% | ||
| Q2 25 | 0.7% | 4.5% | ||
| Q1 25 | 1.8% | 2.8% | ||
| Q4 24 | 3.2% | 4.3% | ||
| Q3 24 | 3.2% | 3.6% | ||
| Q2 24 | 2.2% | 2.5% | ||
| Q1 24 | 1.9% | 3.0% |
现金转化率BENWMK
| Q4 25 | -1.00× | 2.71× | ||
| Q3 25 | -0.18× | 3.50× | ||
| Q2 25 | 13.89× | 2.24× | ||
| Q1 25 | -0.33× | 0.25× | ||
| Q4 24 | -0.89× | 2.59× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | 3.04× | 1.58× | ||
| Q1 24 | 1.10× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEN
| Investment Advisory Management And Administrative Service | $1.8B | 79% |
| Sales And Distribution Fees | $388.7M | 17% |
| Shareholder Service | $70.9M | 3% |
| Service Other | $19.6M | 1% |
WMK
| Grocery | $1.0B | 80% |
| Pharmacy | $186.7M | 14% |
| Fuel Product | $66.5M | 5% |
| Services | $5.9M | 0% |
| Manufacturing | $2.2M | 0% |
