vs
Brookfield Renewable Partners L.P.(BEP)与Knight-Swift Transportation Holdings Inc.(KNX)财务数据对比。点击上方公司名可切换其他公司
Knight-Swift Transportation Holdings Inc.的季度营收约是Brookfield Renewable Partners L.P.的1.1倍($1.9B vs $1.7B),Brookfield Renewable Partners L.P.净利率更高(5.9% vs 0.0%,领先5.9%),Brookfield Renewable Partners L.P.同比增速更快(14.2% vs 1.4%)
Brookfield Renewable Partners L.P.是一家公开上市的有限合伙企业,主营可再生能源资产的持有与运营,总部位于加拿大安大略省多伦多市,60%股权由布鲁克菲尔德资产管理公司持有,在可再生能源运营领域拥有深厚的行业积累与广泛的业务布局。
Knight-Swift是美国知名整车公路货运服务商,总部位于亚利桑那州菲尼克斯。该集团由同在菲尼克斯的Swift运输与Knight运输于2017年合并成立,旗下货运网络覆盖北美主要区域,为各行业客户提供专业可靠的整车物流运输服务。
BEP vs KNX — 直观对比
营收规模更大
KNX
是对方的1.1倍
$1.7B
营收增速更快
BEP
高出12.8%
1.4%
净利率更高
BEP
高出5.9%
0.0%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.9B |
| 净利润 | $100.0M | $96.0K |
| 毛利率 | — | — |
| 营业利润率 | — | 1.5% |
| 净利率 | 5.9% | 0.0% |
| 营收同比 | 14.2% | 1.4% |
| 净利润同比 | 213.6% | -76.6% |
| 每股收益(稀释后) | $-0.22 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BEP
KNX
| Q1 26 | — | $1.9B | ||
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | $1.7B | $1.9B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $1.5B | $1.8B |
净利润
BEP
KNX
| Q1 26 | — | $96.0K | ||
| Q4 25 | — | $-6.8M | ||
| Q3 25 | — | $7.9M | ||
| Q2 25 | $100.0M | $34.2M | ||
| Q1 25 | — | $30.6M | ||
| Q4 24 | — | $69.5M | ||
| Q3 24 | — | $30.5M | ||
| Q2 24 | $-88.0M | $20.3M |
营业利润率
BEP
KNX
| Q1 26 | — | 1.5% | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 3.9% | ||
| Q1 25 | — | 3.7% | ||
| Q4 24 | — | 4.2% | ||
| Q3 24 | — | 4.3% | ||
| Q2 24 | — | 3.4% |
净利率
BEP
KNX
| Q1 26 | — | 0.0% | ||
| Q4 25 | — | -0.4% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | 5.9% | 1.8% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | -5.9% | 1.1% |
每股收益(稀释后)
BEP
KNX
| Q1 26 | — | $-0.01 | ||
| Q4 25 | — | $-0.04 | ||
| Q3 25 | — | $0.05 | ||
| Q2 25 | $-0.22 | $0.21 | ||
| Q1 25 | — | $0.19 | ||
| Q4 24 | — | $0.43 | ||
| Q3 24 | — | $0.19 | ||
| Q2 24 | $-0.28 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.9B | $222.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $33.3B | $7.1B |
| 总资产 | $98.6B | $11.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BEP
KNX
| Q1 26 | — | $222.8M | ||
| Q4 25 | — | $220.4M | ||
| Q3 25 | — | $192.7M | ||
| Q2 25 | $1.9B | $216.3M | ||
| Q1 25 | — | $209.5M | ||
| Q4 24 | — | $218.3M | ||
| Q3 24 | — | $166.3M | ||
| Q2 24 | $1.2B | $186.5M |
总债务
BEP
KNX
| Q1 26 | — | — | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $1.6B |
股东权益
BEP
KNX
| Q1 26 | — | $7.1B | ||
| Q4 25 | — | $7.1B | ||
| Q3 25 | — | $7.1B | ||
| Q2 25 | $33.3B | $7.1B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | — | $7.1B | ||
| Q3 24 | — | $7.1B | ||
| Q2 24 | $28.0B | $7.1B |
总资产
BEP
KNX
| Q1 26 | — | $11.9B | ||
| Q4 25 | — | $12.0B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | $98.6B | $12.5B | ||
| Q1 25 | — | $12.6B | ||
| Q4 24 | — | $12.7B | ||
| Q3 24 | — | $12.8B | ||
| Q2 24 | $73.8B | $12.6B |
负债/权益比
BEP
KNX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.25× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | — | 0.26× | ||
| Q2 24 | — | 0.23× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $379.0M | $142.5M |
| 自由现金流经营现金流 - 资本支出 | — | $56.9M |
| 自由现金流率自由现金流/营收 | — | 3.1% |
| 资本支出强度资本支出/营收 | — | 4.6% |
| 现金转化率经营现金流/净利润 | 3.79× | 1484.79× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BEP
KNX
| Q1 26 | — | $142.5M | ||
| Q4 25 | — | $723.2M | ||
| Q3 25 | — | $217.5M | ||
| Q2 25 | $379.0M | $216.5M | ||
| Q1 25 | — | $109.4M | ||
| Q4 24 | — | $274.3M | ||
| Q3 24 | — | $214.0M | ||
| Q2 24 | $231.0M | $273.4M |
自由现金流
BEP
KNX
| Q1 26 | — | $56.9M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
BEP
KNX
| Q1 26 | — | 3.1% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
BEP
KNX
| Q1 26 | — | 4.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率
BEP
KNX
| Q1 26 | — | 1484.79× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 27.67× | ||
| Q2 25 | 3.79× | 6.32× | ||
| Q1 25 | — | 3.57× | ||
| Q4 24 | — | 3.95× | ||
| Q3 24 | — | 7.03× | ||
| Q2 24 | — | 13.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BEP
暂无分部数据
KNX
| Revenue, excluding truckload and LTL fuel surcharge | $1.6B | 89% |
| Truckload and LTL fuel surcharge | $212.2M | 11% |