vs
Burke & Herbert Financial Services Corp.（BHRB）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
Burke & Herbert Financial Services Corp.的季度营收约是RE/MAX Holdings, Inc.的1.2倍（$86.5M vs $71.1M），Burke & Herbert Financial Services Corp.净利率更高（34.9% vs 2.0%，领先32.9%），Burke & Herbert Financial Services Corp.同比增速更快（4.9% vs -1.8%），Burke & Herbert Financial Services Corp.自由现金流更多（$96.2M vs $33.5M），过去两年Burke & Herbert Financial Services Corp.的营收复合增速更高（81.1% vs -4.7%）
伯克赫伯特金融服务公司是美国区域型金融控股企业，主营个人与商业银行业务、财富管理、住房抵押贷款、小微企业融资服务，核心市场覆盖弗吉尼亚州及大西洋沿岸中部邻近区域，服务零售客户、中小企业及高净值人群。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
BHRB vs RMAX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $86.5M | $71.1M |
| 净利润 | $30.2M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 43.8% | 13.1% |
| 净利率 | 34.9% | 2.0% |
| 营收同比 | 4.9% | -1.8% |
| 净利润同比 | 52.8% | -75.2% |
| 每股收益（稀释后） | $1.98 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $86.5M | $71.1M | ||
| Q3 25 | $85.4M | $73.2M | ||
| Q2 25 | $87.1M | $72.8M | ||
| Q1 25 | $83.0M | $74.5M | ||
| Q4 24 | $82.5M | $72.5M | ||
| Q3 24 | $83.8M | $78.5M | ||
| Q2 24 | $69.3M | $78.5M | ||
| Q1 24 | $26.4M | $78.3M |
| Q4 25 | $30.2M | $1.4M | ||
| Q3 25 | $30.0M | $4.0M | ||
| Q2 25 | $29.9M | $4.7M | ||
| Q1 25 | $27.2M | $-2.0M | ||
| Q4 24 | $19.8M | $5.8M | ||
| Q3 24 | $27.6M | $966.0K | ||
| Q2 24 | $-16.9M | $3.7M | ||
| Q1 24 | $5.2M | $-3.4M |
| Q4 25 | 43.8% | 13.1% | ||
| Q3 25 | 43.3% | 25.0% | ||
| Q2 25 | 42.7% | 19.3% | ||
| Q1 25 | 39.6% | 7.2% | ||
| Q4 24 | 24.6% | 5.9% | ||
| Q3 24 | 39.2% | 19.4% | ||
| Q2 24 | -27.5% | 20.6% | ||
| Q1 24 | 22.3% | 5.8% |
| Q4 25 | 34.9% | 2.0% | ||
| Q3 25 | 35.1% | 5.4% | ||
| Q2 25 | 34.3% | 6.4% | ||
| Q1 25 | 32.8% | -2.6% | ||
| Q4 24 | 24.0% | 8.0% | ||
| Q3 24 | 33.0% | 1.2% | ||
| Q2 24 | -24.4% | 4.7% | ||
| Q1 24 | 19.8% | -4.3% |
| Q4 25 | $1.98 | — | ||
| Q3 25 | $1.97 | — | ||
| Q2 25 | $1.97 | — | ||
| Q1 25 | $1.80 | — | ||
| Q4 24 | $1.72 | — | ||
| Q3 24 | $1.82 | — | ||
| Q2 24 | $-1.41 | — | ||
| Q1 24 | $0.69 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $854.6M | $452.4M |
| 总资产 | $7.9B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | — | $96.6M | ||
| Q3 24 | — | $83.8M | ||
| Q2 24 | — | $66.1M | ||
| Q1 24 | — | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $854.6M | $452.4M | ||
| Q3 25 | $822.2M | $448.1M | ||
| Q2 25 | $780.0M | $442.4M | ||
| Q1 25 | $758.0M | $433.5M | ||
| Q4 24 | $730.2M | $429.5M | ||
| Q3 24 | $738.1M | $423.1M | ||
| Q2 24 | $693.1M | $418.4M | ||
| Q1 24 | $319.3M | $412.0M |
| Q4 25 | $7.9B | $582.5M | ||
| Q3 25 | $7.9B | $582.2M | ||
| Q2 25 | $8.1B | $574.8M | ||
| Q1 25 | $7.8B | $571.4M | ||
| Q4 24 | $7.8B | $581.6M | ||
| Q3 24 | $7.9B | $578.6M | ||
| Q2 24 | $7.8B | $571.4M | ||
| Q1 24 | $3.7B | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $107.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $96.2M | $33.5M |
| 自由现金流率自由现金流/营收 | 111.2% | 47.1% |
| 资本支出强度资本支出/营收 | 13.5% | 10.4% |
| 现金转化率经营现金流/净利润 | 3.57× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $164.1M | $56.8M |
8季度趋势，按日历期对齐
| Q4 25 | $107.9M | $40.9M | ||
| Q3 25 | $39.3M | $17.7M | ||
| Q2 25 | $41.0K | $4.6M | ||
| Q1 25 | $37.6M | $5.7M | ||
| Q4 24 | $85.8M | $59.7M | ||
| Q3 24 | $47.8M | $17.6M | ||
| Q2 24 | $-46.0M | $15.9M | ||
| Q1 24 | $7.1M | $9.4M |
| Q4 25 | $96.2M | $33.5M | ||
| Q3 25 | $35.4M | $16.4M | ||
| Q2 25 | $-3.4M | $2.9M | ||
| Q1 25 | $35.9M | $4.0M | ||
| Q4 24 | $81.2M | $53.0M | ||
| Q3 24 | $46.0M | $16.3M | ||
| Q2 24 | $-47.0M | $14.0M | ||
| Q1 24 | $5.6M | $6.8M |
| Q4 25 | 111.2% | 47.1% | ||
| Q3 25 | 41.5% | 22.4% | ||
| Q2 25 | -3.9% | 4.0% | ||
| Q1 25 | 43.2% | 5.3% | ||
| Q4 24 | 98.5% | 73.2% | ||
| Q3 24 | 55.0% | 20.8% | ||
| Q2 24 | -67.8% | 17.8% | ||
| Q1 24 | 21.2% | 8.6% |
| Q4 25 | 13.5% | 10.4% | ||
| Q3 25 | 4.5% | 1.8% | ||
| Q2 25 | 3.9% | 2.2% | ||
| Q1 25 | 2.1% | 2.3% | ||
| Q4 24 | 5.5% | 9.1% | ||
| Q3 24 | 2.1% | 1.7% | ||
| Q2 24 | 1.5% | 2.4% | ||
| Q1 24 | 5.7% | 3.3% |
| Q4 25 | 3.57× | 28.39× | ||
| Q3 25 | 1.31× | 4.45× | ||
| Q2 25 | 0.00× | 0.97× | ||
| Q1 25 | 1.38× | — | ||
| Q4 24 | 4.33× | 10.28× | ||
| Q3 24 | 1.73× | 18.22× | ||
| Q2 24 | — | 4.29× | ||
| Q1 24 | 1.36× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BHRB
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
