vs
Northfield Bancorp, Inc.（NFBK）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Northfield Bancorp, Inc.的1.7倍（$71.1M vs $41.3M），RE/MAX Holdings, Inc.净利率更高（2.0% vs -1545.5%，领先1547.5%），Northfield Bancorp, Inc.同比增速更快（12.7% vs -1.8%），Northfield Bancorp, Inc.自由现金流更多（$52.5M vs $33.5M），过去两年Northfield Bancorp, Inc.的营收复合增速更高（15.0% vs -4.7%）
诺斯菲尔德银行控股公司是总部位于美国的区域性银行机构，主要服务美国东北部市场，面向个人消费者、中小企业及本地社区客户提供储蓄存款、住房贷款、商业信贷、财富管理等多元银行服务。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
NFBK vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.7倍
$41.3M
营收增速更快
NFBK
高出14.5%
-1.8%
净利率更高
RMAX
高出1547.5%
-1545.5%
自由现金流更多
NFBK
多$19.0M
$33.5M
两年增速更快
NFBK
近两年复合增速
-4.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $41.3M | $71.1M |
| 净利润 | $-27.4M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | -1263.3% | 13.1% |
| 净利率 | -1545.5% | 2.0% |
| 营收同比 | 12.7% | -1.8% |
| 净利润同比 | -343.6% | -75.2% |
| 每股收益（稀释后） | $-0.68 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收NFBKRMAX
| Q4 25 | $41.3M | $71.1M | ||
| Q3 25 | $39.2M | $73.2M | ||
| Q2 25 | $38.9M | $72.8M | ||
| Q1 25 | $34.8M | $74.5M | ||
| Q4 24 | $36.7M | $72.5M | ||
| Q3 24 | $31.8M | $78.5M | ||
| Q2 24 | $31.5M | $78.5M | ||
| Q1 24 | $31.3M | $78.3M |
净利润NFBKRMAX
| Q4 25 | $-27.4M | $1.4M | ||
| Q3 25 | $10.8M | $4.0M | ||
| Q2 25 | $9.6M | $4.7M | ||
| Q1 25 | $7.9M | $-2.0M | ||
| Q4 24 | $11.3M | $5.8M | ||
| Q3 24 | $6.5M | $966.0K | ||
| Q2 24 | $6.0M | $3.7M | ||
| Q1 24 | $6.2M | $-3.4M |
营业利润率NFBKRMAX
| Q4 25 | -1263.3% | 13.1% | ||
| Q3 25 | 37.7% | 25.0% | ||
| Q2 25 | 35.6% | 19.3% | ||
| Q1 25 | 31.0% | 7.2% | ||
| Q4 24 | 38.0% | 5.9% | ||
| Q3 24 | 27.9% | 19.4% | ||
| Q2 24 | 29.1% | 20.6% | ||
| Q1 24 | 27.2% | 5.8% |
净利率NFBKRMAX
| Q4 25 | -1545.5% | 2.0% | ||
| Q3 25 | 27.4% | 5.4% | ||
| Q2 25 | 24.6% | 6.4% | ||
| Q1 25 | 22.6% | -2.6% | ||
| Q4 24 | 30.7% | 8.0% | ||
| Q3 24 | 20.5% | 1.2% | ||
| Q2 24 | 18.9% | 4.7% | ||
| Q1 24 | 19.9% | -4.3% |
每股收益（稀释后）NFBKRMAX
| Q4 25 | $-0.68 | — | ||
| Q3 25 | $0.27 | — | ||
| Q2 25 | $0.24 | — | ||
| Q1 25 | $0.19 | — | ||
| Q4 24 | $0.27 | — | ||
| Q3 24 | $0.16 | — | ||
| Q2 24 | $0.14 | — | ||
| Q1 24 | $0.15 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $164.0M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $690.1M | $452.4M |
| 总资产 | $5.8B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资NFBKRMAX
| Q4 25 | $164.0M | $118.7M | ||
| Q3 25 | $131.7M | $107.5M | ||
| Q2 25 | $97.6M | $94.3M | ||
| Q1 25 | $101.7M | $89.1M | ||
| Q4 24 | $167.7M | $96.6M | ||
| Q3 24 | $232.9M | $83.8M | ||
| Q2 24 | $153.5M | $66.1M | ||
| Q1 24 | $238.8M | $82.1M |
总债务NFBKRMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | $666.4M | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益NFBKRMAX
| Q4 25 | $690.1M | $452.4M | ||
| Q3 25 | $719.6M | $448.1M | ||
| Q2 25 | $710.3M | $442.4M | ||
| Q1 25 | $711.1M | $433.5M | ||
| Q4 24 | $704.7M | $429.5M | ||
| Q3 24 | $699.6M | $423.1M | ||
| Q2 24 | $693.0M | $418.4M | ||
| Q1 24 | $698.4M | $412.0M |
总资产NFBKRMAX
| Q4 25 | $5.8B | $582.5M | ||
| Q3 25 | $5.7B | $582.2M | ||
| Q2 25 | $5.7B | $574.8M | ||
| Q1 25 | $5.7B | $571.4M | ||
| Q4 24 | $5.7B | $581.6M | ||
| Q3 24 | $5.7B | $578.6M | ||
| Q2 24 | $5.7B | $571.4M | ||
| Q1 24 | $5.9B | $566.7M |
负债/权益比NFBKRMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | 0.95× | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $53.7M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $52.5M | $33.5M |
| 自由现金流率自由现金流/营收 | 127.1% | 47.1% |
| 资本支出强度资本支出/营收 | 2.8% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | $89.2M | $56.8M |
8季度趋势，按日历期对齐
经营现金流NFBKRMAX
| Q4 25 | $53.7M | $40.9M | ||
| Q3 25 | $13.9M | $17.7M | ||
| Q2 25 | $14.1M | $4.6M | ||
| Q1 25 | $9.4M | $5.7M | ||
| Q4 24 | $31.1M | $59.7M | ||
| Q3 24 | $14.0M | $17.6M | ||
| Q2 24 | $6.9M | $15.9M | ||
| Q1 24 | $4.2M | $9.4M |
自由现金流NFBKRMAX
| Q4 25 | $52.5M | $33.5M | ||
| Q3 25 | $13.6M | $16.4M | ||
| Q2 25 | $13.9M | $2.9M | ||
| Q1 25 | $9.2M | $4.0M | ||
| Q4 24 | $30.0M | $53.0M | ||
| Q3 24 | $13.7M | $16.3M | ||
| Q2 24 | $6.7M | $14.0M | ||
| Q1 24 | $3.8M | $6.8M |
自由现金流率NFBKRMAX
| Q4 25 | 127.1% | 47.1% | ||
| Q3 25 | 34.6% | 22.4% | ||
| Q2 25 | 35.7% | 4.0% | ||
| Q1 25 | 26.3% | 5.3% | ||
| Q4 24 | 81.6% | 73.2% | ||
| Q3 24 | 43.2% | 20.8% | ||
| Q2 24 | 21.1% | 17.8% | ||
| Q1 24 | 12.1% | 8.6% |
资本支出强度NFBKRMAX
| Q4 25 | 2.8% | 10.4% | ||
| Q3 25 | 0.8% | 1.8% | ||
| Q2 25 | 0.6% | 2.2% | ||
| Q1 25 | 0.7% | 2.3% | ||
| Q4 24 | 3.1% | 9.1% | ||
| Q3 24 | 0.7% | 1.7% | ||
| Q2 24 | 0.8% | 2.4% | ||
| Q1 24 | 1.4% | 3.3% |
现金转化率NFBKRMAX
| Q4 25 | — | 28.39× | ||
| Q3 25 | 1.29× | 4.45× | ||
| Q2 25 | 1.48× | 0.97× | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 2.76× | 10.28× | ||
| Q3 24 | 2.14× | 18.22× | ||
| Q2 24 | 1.16× | 4.29× | ||
| Q1 24 | 0.68× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
NFBK
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
