vs
哔哩哔哩(BILI)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司
RUSH ENTERPRISES INC \TX\的季度营收约是哔哩哔哩的1.3倍($1.7B vs $1.3B),哔哩哔哩净利率更高(6.0% vs 3.7%,领先2.3%),哔哩哔哩同比增速更快(26.2% vs -9.0%),过去两年哔哩哔哩的营收复合增速更高(27.3% vs -6.8%)
哔哩哔哩(常被网友称为“B站”)是总部位于上海的中国知名在线视频平台,用户可在平台上传、观看各类视频内容,还能发送实时弹幕与其他观众互动,是国内深受年轻群体喜爱的文化社区。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。
BILI vs RUSHA — 直观对比
营收规模更大
RUSHA
是对方的1.3倍
$1.3B
营收增速更快
BILI
高出35.2%
-9.0%
净利率更高
BILI
高出2.3%
3.7%
两年增速更快
BILI
近两年复合增速
-6.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.7B |
| 净利润 | $75.7M | $61.7M |
| 毛利率 | 37.0% | 20.4% |
| 营业利润率 | 5.8% | 4.9% |
| 净利率 | 6.0% | 3.7% |
| 营收同比 | 26.2% | -9.0% |
| 净利润同比 | 143.0% | 1.8% |
| 每股收益(稀释后) | $1.14 | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BILI
RUSHA
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.0B | $1.8B | ||
| Q1 25 | $965.1M | $1.8B | ||
| Q4 24 | $1.0B | $1.9B | ||
| Q3 24 | $1.0B | $1.8B | ||
| Q2 24 | $843.1M | $1.9B |
净利润
BILI
RUSHA
| Q1 26 | — | $61.7M | ||
| Q4 25 | $75.7M | $64.3M | ||
| Q3 25 | $65.9M | $66.7M | ||
| Q2 25 | $30.5M | $72.4M | ||
| Q1 25 | $-1.5M | $60.3M | ||
| Q4 24 | $-176.0M | $74.8M | ||
| Q3 24 | $11.4M | $79.1M | ||
| Q2 24 | $83.7M | $78.7M |
毛利率
BILI
RUSHA
| Q1 26 | — | 20.4% | ||
| Q4 25 | 37.0% | 20.8% | ||
| Q3 25 | 36.7% | 21.0% | ||
| Q2 25 | 36.5% | 20.7% | ||
| Q1 25 | 36.3% | 20.3% | ||
| Q4 24 | 36.2% | 19.3% | ||
| Q3 24 | 34.9% | 21.0% | ||
| Q2 24 | 29.9% | 20.2% |
营业利润率
BILI
RUSHA
| Q1 26 | — | 4.9% | ||
| Q4 25 | 5.8% | 5.5% | ||
| Q3 25 | 4.6% | 5.6% | ||
| Q2 25 | 3.4% | 6.0% | ||
| Q1 25 | 0.2% | 5.2% | ||
| Q4 24 | -16.0% | 5.8% | ||
| Q3 24 | 0.9% | 6.7% | ||
| Q2 24 | 9.5% | 6.4% |
净利率
BILI
RUSHA
| Q1 26 | — | 3.7% | ||
| Q4 25 | 6.0% | 3.8% | ||
| Q3 25 | 6.1% | 3.7% | ||
| Q2 25 | 3.0% | 3.9% | ||
| Q1 25 | -0.2% | 3.4% | ||
| Q4 24 | -17.5% | 3.9% | ||
| Q3 24 | 1.1% | 4.4% | ||
| Q2 24 | 9.9% | 4.1% |
每股收益(稀释后)
BILI
RUSHA
| Q1 26 | — | $0.77 | ||
| Q4 25 | $1.14 | $0.81 | ||
| Q3 25 | $1.05 | $0.83 | ||
| Q2 25 | $0.51 | $0.90 | ||
| Q1 25 | $0.00 | $0.73 | ||
| Q4 24 | $0.21 | $-95.13 | ||
| Q3 24 | $-0.03 | $0.97 | ||
| Q2 24 | $-0.20 | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.7B | — |
| 总债务越低越好 | $1.4B | $277.8M |
| 股东权益账面价值 | $2.2B | $2.3B |
| 总资产 | $5.9B | $4.5B |
| 负债/权益比越低杠杆越低 | 0.62× | 0.12× |
8季度趋势,按日历期对齐
现金及短期投资
BILI
RUSHA
| Q1 26 | — | — | ||
| Q4 25 | $2.7B | $212.6M | ||
| Q3 25 | $2.4B | $242.0M | ||
| Q2 25 | — | $211.1M | ||
| Q1 25 | $1.9B | $228.7M | ||
| Q4 24 | $1.8B | $228.1M | ||
| Q3 24 | $11.7B | $185.1M | ||
| Q2 24 | — | $167.3M |
总债务
BILI
RUSHA
| Q1 26 | — | $277.8M | ||
| Q4 25 | $1.4B | $274.8M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $700.3M | — | ||
| Q4 24 | $662.5M | $408.4M | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | — | — |
股东权益
BILI
RUSHA
| Q1 26 | — | $2.3B | ||
| Q4 25 | $2.2B | $2.2B | ||
| Q3 25 | $2.1B | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | $2.0B | $2.2B | ||
| Q4 24 | $1.9B | $2.1B | ||
| Q3 24 | $13.7B | $2.1B | ||
| Q2 24 | — | $2.0B |
总资产
BILI
RUSHA
| Q1 26 | — | $4.5B | ||
| Q4 25 | $5.9B | $4.4B | ||
| Q3 25 | $5.6B | $4.6B | ||
| Q2 25 | — | $4.7B | ||
| Q1 25 | $4.6B | $4.7B | ||
| Q4 24 | $4.5B | $4.6B | ||
| Q3 24 | $32.0B | $4.6B | ||
| Q2 24 | — | $4.5B |
负债/权益比
BILI
RUSHA
| Q1 26 | — | 0.12× | ||
| Q4 25 | 0.62× | 0.12× | ||
| Q3 25 | 0.65× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.35× | — | ||
| Q4 24 | 0.34× | 0.19× | ||
| Q3 24 | 0.31× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $263.1M | — |
| 自由现金流经营现金流 - 资本支出 | — | $411.6M |
| 自由现金流率自由现金流/营收 | — | 24.4% |
| 资本支出强度资本支出/营收 | — | 2.0% |
| 现金转化率经营现金流/净利润 | 3.47× | — |
| 过去12个月自由现金流最近4个季度 | — | $828.4M |
8季度趋势,按日历期对齐
经营现金流
BILI
RUSHA
| Q1 26 | — | — | ||
| Q4 25 | $263.1M | $112.9M | ||
| Q3 25 | $283.2M | $367.8M | ||
| Q2 25 | $277.7M | $227.6M | ||
| Q1 25 | $179.4M | $153.5M | ||
| Q4 24 | $191.9M | $392.3M | ||
| Q3 24 | $2.2B | $111.7M | ||
| Q2 24 | — | $270.6M |
自由现金流
BILI
RUSHA
| Q1 26 | — | $411.6M | ||
| Q4 25 | — | $31.9M | ||
| Q3 25 | — | $271.2M | ||
| Q2 25 | — | $113.8M | ||
| Q1 25 | $174.5M | $45.1M | ||
| Q4 24 | — | $263.5M | ||
| Q3 24 | — | $-20.0M | ||
| Q2 24 | — | $177.2M |
自由现金流率
BILI
RUSHA
| Q1 26 | — | 24.4% | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 15.2% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | 18.1% | 2.6% | ||
| Q4 24 | — | 13.7% | ||
| Q3 24 | — | -1.1% | ||
| Q2 24 | — | 9.1% |
资本支出强度
BILI
RUSHA
| Q1 26 | — | 2.0% | ||
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.2% | ||
| Q1 25 | 0.5% | 6.2% | ||
| Q4 24 | — | 6.7% | ||
| Q3 24 | — | 7.3% | ||
| Q2 24 | — | 4.8% |
现金转化率
BILI
RUSHA
| Q1 26 | — | — | ||
| Q4 25 | 3.47× | 1.75× | ||
| Q3 25 | 4.30× | 5.51× | ||
| Q2 25 | 9.11× | 3.14× | ||
| Q1 25 | — | 2.55× | ||
| Q4 24 | — | 5.25× | ||
| Q3 24 | 195.23× | 1.41× | ||
| Q2 24 | — | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BILI
| Value-added services (VAS) | $466.4M | 37% |
| Advertising | $435.0M | 34% |
| Mobile games | $220.3M | 17% |
| Other | $80.8M | 6% |
| IP derivatives and others | $68.2M | 5% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |