vs
Brookfield Infrastructure Corp（BIPC）与Bloomin' Brands, Inc.（BLMN）财务数据对比。点击上方公司名可切换其他公司
Bloomin' Brands, Inc.的季度营收约是Brookfield Infrastructure Corp的1.2倍（$1.1B vs $866.0M），Bloomin' Brands, Inc.净利率更高（5.4% vs -35.7%，领先41.1%），Bloomin' Brands, Inc.同比增速更快（1.0% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Bloomin' Brands, Inc.是一家餐饮控股集团，1988年成立，总部位于美国佛罗里达州坦帕市，旗下拥有多个美式休闲餐饮连锁品牌，是北美休闲餐饮领域颇具规模的企业之一。
BIPC vs BLMN — 直观对比
营收规模更大
BLMN
是对方的1.2倍
$866.0M
营收增速更快
BLMN
高出5.6%
-4.6%
净利率更高
BLMN
高出41.1%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.1B |
| 净利润 | $-309.0M | $57.2M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 5.6% |
| 净利率 | -35.7% | 5.4% |
| 营收同比 | -4.6% | 1.0% |
| 净利润同比 | -148.1% | — |
| 每股收益（稀释后） | — | $0.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCBLMN
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $975.2M | ||
| Q3 25 | — | $928.8M | ||
| Q2 25 | $866.0M | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $972.0M | ||
| Q3 24 | — | $910.0M | ||
| Q2 24 | $908.0M | $999.4M |
净利润BIPCBLMN
| Q1 26 | — | $57.2M | ||
| Q4 25 | — | $-13.5M | ||
| Q3 25 | — | $-45.9M | ||
| Q2 25 | $-309.0M | $25.4M | ||
| Q1 25 | — | $42.2M | ||
| Q4 24 | — | $-79.5M | ||
| Q3 24 | — | $6.9M | ||
| Q2 24 | $643.0M | $28.4M |
毛利率BIPCBLMN
| Q1 26 | — | — | ||
| Q4 25 | — | 70.2% | ||
| Q3 25 | — | 70.4% | ||
| Q2 25 | 65.0% | 70.2% | ||
| Q1 25 | — | 70.1% | ||
| Q4 24 | — | 71.6% | ||
| Q3 24 | — | 71.3% | ||
| Q2 24 | 63.8% | 70.5% |
营业利润率BIPCBLMN
| Q1 26 | — | 5.6% | ||
| Q4 25 | — | -1.4% | ||
| Q3 25 | — | -3.9% | ||
| Q2 25 | 62.7% | 3.0% | ||
| Q1 25 | — | 5.5% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | 61.9% | 4.4% |
净利率BIPCBLMN
| Q1 26 | — | 5.4% | ||
| Q4 25 | — | -1.4% | ||
| Q3 25 | — | -4.9% | ||
| Q2 25 | -35.7% | 2.5% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | -8.2% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | 70.8% | 2.8% |
每股收益（稀释后）BIPCBLMN
| Q1 26 | — | $0.64 | ||
| Q4 25 | — | $-0.16 | ||
| Q3 25 | — | $-0.54 | ||
| Q2 25 | — | $0.30 | ||
| Q1 25 | — | $0.50 | ||
| Q4 24 | — | $-0.93 | ||
| Q3 24 | — | $0.08 | ||
| Q2 24 | — | $0.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $71.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $398.8M |
| 总资产 | $23.9B | $3.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCBLMN
| Q1 26 | — | $71.3M | ||
| Q4 25 | — | $59.5M | ||
| Q3 25 | — | $66.5M | ||
| Q2 25 | $1.2B | $50.3M | ||
| Q1 25 | — | $57.7M | ||
| Q4 24 | — | $70.1M | ||
| Q3 24 | — | $83.6M | ||
| Q2 24 | $466.0M | $117.9M |
总债务BIPCBLMN
| Q1 26 | — | — | ||
| Q4 25 | — | $787.4M | ||
| Q3 25 | — | $962.2M | ||
| Q2 25 | — | $917.1M | ||
| Q1 25 | — | $917.6M | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.0B |
股东权益BIPCBLMN
| Q1 26 | — | $398.8M | ||
| Q4 25 | — | $333.6M | ||
| Q3 25 | — | $344.1M | ||
| Q2 25 | $2.2B | $397.2M | ||
| Q1 25 | — | $380.6M | ||
| Q4 24 | — | $135.5M | ||
| Q3 24 | — | $242.1M | ||
| Q2 24 | $3.5B | $286.8M |
总资产BIPCBLMN
| Q1 26 | — | $3.1B | ||
| Q4 25 | — | $3.2B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | $23.9B | $3.3B | ||
| Q1 25 | — | $3.3B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $3.4B | ||
| Q2 24 | $23.7B | $3.4B |
负债/权益比BIPCBLMN
| Q1 26 | — | — | ||
| Q4 25 | — | 2.36× | ||
| Q3 25 | — | 2.80× | ||
| Q2 25 | — | 2.31× | ||
| Q1 25 | — | 2.41× | ||
| Q4 24 | — | 7.58× | ||
| Q3 24 | — | 4.51× | ||
| Q2 24 | — | 3.49× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCBLMN
| Q1 26 | — | — | ||
| Q4 25 | — | $119.1M | ||
| Q3 25 | — | $34.4M | ||
| Q2 25 | $478.0M | $49.7M | ||
| Q1 25 | — | $73.5M | ||
| Q4 24 | — | $119.8M | ||
| Q3 24 | — | $-7.8M | ||
| Q2 24 | $511.0M | $42.4M |
自由现金流BIPCBLMN
| Q1 26 | — | — | ||
| Q4 25 | — | $63.7M | ||
| Q3 25 | — | $-5.7M | ||
| Q2 25 | — | $11.1M | ||
| Q1 25 | — | $27.7M | ||
| Q4 24 | — | $66.7M | ||
| Q3 24 | — | $-67.3M | ||
| Q2 24 | — | $-12.1M |
自由现金流率BIPCBLMN
| Q1 26 | — | — | ||
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | -0.6% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 6.9% | ||
| Q3 24 | — | -7.4% | ||
| Q2 24 | — | -1.2% |
资本支出强度BIPCBLMN
| Q1 26 | — | — | ||
| Q4 25 | — | 5.7% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | — | 5.5% |
现金转化率BIPCBLMN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.95× | ||
| Q1 25 | — | 1.74× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -1.13× | ||
| Q2 24 | 0.79× | 1.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
BLMN
| Restaurant sales | $1.0B | 97% |
| Franchise and other revenues | $10.3M | 1% |
| Franchise revenues (1) | $7.6M | 1% |
