vs
Brookfield Infrastructure Corp（BIPC）与CrossAmerica Partners LP（CAPL）财务数据对比。点击上方公司名可切换其他公司
CrossAmerica Partners LP的季度营收约是Brookfield Infrastructure Corp的1.0倍（$866.3M vs $866.0M），CrossAmerica Partners LP净利率更高（1.2% vs -35.7%，领先36.9%），Brookfield Infrastructure Corp同比增速更快（-4.6% vs -8.3%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
塔峰资本合伙人（TowerBrook Capital Partners）是一家总部位于伦敦和纽约的投资管理公司，2005年从索罗斯基金管理分拆独立。该机构主打私募股权及结构性机会投资，曾收购奢侈品品牌Jimmy Choo控股权，截至2025年其管理规模超250亿美元，官网公示在管投资项目共110个。
BIPC vs CAPL — 直观对比
营收规模更大
CAPL
是对方的1.0倍
$866.0M
营收增速更快
BIPC
高出3.6%
-8.3%
净利率更高
CAPL
高出36.9%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $866.3M |
| 净利润 | $-309.0M | $10.2M |
| 毛利率 | 65.0% | 12.4% |
| 营业利润率 | 62.7% | 3.0% |
| 净利率 | -35.7% | 1.2% |
| 营收同比 | -4.6% | -8.3% |
| 净利润同比 | -148.1% | -39.6% |
| 每股收益（稀释后） | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCAPL
| Q4 25 | — | $866.3M | ||
| Q3 25 | — | $971.8M | ||
| Q2 25 | $866.0M | $961.9M | ||
| Q1 25 | — | $862.5M | ||
| Q4 24 | — | $944.2M | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $908.0M | $1.1B | ||
| Q1 24 | — | $941.5M |
净利润BIPCCAPL
| Q4 25 | — | $10.2M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | $-309.0M | $25.2M | ||
| Q1 25 | — | $-7.1M | ||
| Q4 24 | — | $16.9M | ||
| Q3 24 | — | $10.7M | ||
| Q2 24 | $643.0M | $12.4M | ||
| Q1 24 | — | $-17.5M |
毛利率BIPCCAPL
| Q4 25 | — | 12.4% | ||
| Q3 25 | — | 10.8% | ||
| Q2 25 | 65.0% | 10.5% | ||
| Q1 25 | — | 10.4% | ||
| Q4 24 | — | 10.7% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | 63.8% | 9.2% | ||
| Q1 24 | — | 8.6% |
营业利润率BIPCCAPL
| Q4 25 | — | 3.0% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | 62.7% | 4.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | 61.9% | 2.5% | ||
| Q1 24 | — | -1.4% |
净利率BIPCCAPL
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | -35.7% | 2.6% | ||
| Q1 25 | — | -0.8% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.0% | ||
| Q2 24 | 70.8% | 1.1% | ||
| Q1 24 | — | -1.9% |
每股收益（稀释后）BIPCCAPL
| Q4 25 | — | $0.24 | ||
| Q3 25 | — | $0.34 | ||
| Q2 25 | — | $0.64 | ||
| Q1 25 | — | $-0.20 | ||
| Q4 24 | — | $0.42 | ||
| Q3 24 | — | $0.27 | ||
| Q2 24 | — | $0.31 | ||
| Q1 24 | — | $-0.48 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $3.1M |
| 总债务越低越好 | — | $687.2M |
| 股东权益账面价值 | $2.2B | — |
| 总资产 | $23.9B | $964.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCCAPL
| Q4 25 | — | $3.1M | ||
| Q3 25 | — | $5.8M | ||
| Q2 25 | $1.2B | $9.7M | ||
| Q1 25 | — | $6.7M | ||
| Q4 24 | — | $3.4M | ||
| Q3 24 | — | $7.8M | ||
| Q2 24 | $466.0M | $5.5M | ||
| Q1 24 | — | $6.3M |
总债务BIPCCAPL
| Q4 25 | — | $687.2M | ||
| Q3 25 | — | $700.8M | ||
| Q2 25 | — | $722.7M | ||
| Q1 25 | — | $774.1M | ||
| Q4 24 | — | $763.9M | ||
| Q3 24 | — | $769.2M | ||
| Q2 24 | — | $786.7M | ||
| Q1 24 | — | $795.8M |
股东权益BIPCCAPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | — | — |
总资产BIPCCAPL
| Q4 25 | — | $964.7M | ||
| Q3 25 | — | $998.9M | ||
| Q2 25 | $23.9B | $1.0B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $23.7B | $1.2B | ||
| Q1 24 | — | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $22.4M |
| 自由现金流率自由现金流/营收 | — | 2.6% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 2.89× |
| 过去12个月自由现金流最近4个季度 | — | $55.8M |
8季度趋势，按日历期对齐
经营现金流BIPCCAPL
| Q4 25 | — | $29.4M | ||
| Q3 25 | — | $24.4M | ||
| Q2 25 | $478.0M | $22.6M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | $11.1M | ||
| Q3 24 | — | $41.9M | ||
| Q2 24 | $511.0M | $28.9M | ||
| Q1 24 | — | $5.8M |
自由现金流BIPCCAPL
| Q4 25 | — | $22.4M | ||
| Q3 25 | — | $17.7M | ||
| Q2 25 | — | $10.8M | ||
| Q1 25 | — | $4.9M | ||
| Q4 24 | — | $3.9M | ||
| Q3 24 | — | $34.2M | ||
| Q2 24 | — | $23.6M | ||
| Q1 24 | — | $-289.0K |
自由现金流率BIPCCAPL
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | -0.0% |
资本支出强度BIPCCAPL
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.6% |
现金转化率BIPCCAPL
| Q4 25 | — | 2.89× | ||
| Q3 25 | — | 1.79× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | — | 3.92× | ||
| Q2 24 | 0.79× | 2.33× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CAPL
| Retail Segment | $505.3M | 58% |
| Wholesale | $360.9M | 42% |
| Other | $1.2M | 0% |
