vs
Brookfield Infrastructure Corp（BIPC）与CRACKER BARREL OLD COUNTRY STORE, INC（CBRL）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是CRACKER BARREL OLD COUNTRY STORE, INC的1.1倍（$866.0M vs $797.2M），CRACKER BARREL OLD COUNTRY STORE, INC净利率更高（-3.1% vs -35.7%，领先32.6%），Brookfield Infrastructure Corp同比增速更快（-4.6% vs -10.9%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Cracker Barrel是源自美国南方乡村风格的连锁餐厅与礼品店品牌，1969年由丹·埃文斯与汤米·洛创立，总部位于田纳西州黎巴嫩。品牌最初门店多开设在美国东南部和中西部的高速公路出口附近，于上世纪90年代至21世纪初逐步扩张至全美各地。
BIPC vs CBRL — 直观对比
营收规模更大
BIPC
是对方的1.1倍
$797.2M
营收增速更快
BIPC
高出6.2%
-10.9%
净利率更高
CBRL
高出32.6%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $797.2M |
| 净利润 | $-309.0M | $-24.6M |
| 毛利率 | 65.0% | 68.8% |
| 营业利润率 | 62.7% | -4.1% |
| 净利率 | -35.7% | -3.1% |
| 营收同比 | -4.6% | -10.9% |
| 净利润同比 | -148.1% | -235.7% |
| 每股收益（稀释后） | — | $-1.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCBRL
| Q4 25 | — | $797.2M | ||
| Q2 25 | $866.0M | $821.1M | ||
| Q1 25 | — | $949.4M | ||
| Q3 24 | — | $894.4M | ||
| Q2 24 | $908.0M | $817.1M | ||
| Q1 24 | — | $935.4M | ||
| Q4 23 | — | $823.8M | ||
| Q3 23 | — | $836.7M |
净利润BIPCCBRL
| Q4 25 | — | $-24.6M | ||
| Q2 25 | $-309.0M | $12.6M | ||
| Q1 25 | — | $22.2M | ||
| Q3 24 | — | $18.1M | ||
| Q2 24 | $643.0M | $-9.2M | ||
| Q1 24 | — | $26.5M | ||
| Q4 23 | — | $5.5M | ||
| Q3 23 | — | $37.5M |
毛利率BIPCCBRL
| Q4 25 | — | 68.8% | ||
| Q2 25 | 65.0% | 69.9% | ||
| Q1 25 | — | 67.4% | ||
| Q3 24 | — | 69.6% | ||
| Q2 24 | 63.8% | 70.0% | ||
| Q1 24 | — | 66.3% | ||
| Q4 23 | — | 69.0% | ||
| Q3 23 | — | 69.2% |
营业利润率BIPCCBRL
| Q4 25 | — | -4.1% | ||
| Q2 25 | 62.7% | 1.8% | ||
| Q1 25 | — | 3.1% | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | 61.9% | -2.4% | ||
| Q1 24 | — | 3.3% | ||
| Q4 23 | — | 1.4% | ||
| Q3 23 | — | 4.9% |
净利率BIPCCBRL
| Q4 25 | — | -3.1% | ||
| Q2 25 | -35.7% | 1.5% | ||
| Q1 25 | — | 2.3% | ||
| Q3 24 | — | 2.0% | ||
| Q2 24 | 70.8% | -1.1% | ||
| Q1 24 | — | 2.8% | ||
| Q4 23 | — | 0.7% | ||
| Q3 23 | — | 4.5% |
每股收益（稀释后）BIPCCBRL
| Q4 25 | — | $-1.10 | ||
| Q2 25 | — | $0.56 | ||
| Q1 25 | — | $0.99 | ||
| Q3 24 | — | $0.80 | ||
| Q2 24 | — | $-0.41 | ||
| Q1 24 | — | $1.19 | ||
| Q4 23 | — | $0.25 | ||
| Q3 23 | — | $1.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $8.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $428.8M |
| 总资产 | $23.9B | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCCBRL
| Q4 25 | — | $8.9M | ||
| Q2 25 | $1.2B | $9.8M | ||
| Q1 25 | — | $10.3M | ||
| Q3 24 | — | $12.0M | ||
| Q2 24 | $466.0M | $11.9M | ||
| Q1 24 | — | $12.6M | ||
| Q4 23 | — | $13.9M | ||
| Q3 23 | — | $25.1M |
股东权益BIPCCBRL
| Q4 25 | — | $428.8M | ||
| Q2 25 | $2.2B | $469.3M | ||
| Q1 25 | — | $460.9M | ||
| Q3 24 | — | $440.1M | ||
| Q2 24 | $3.5B | $426.6M | ||
| Q1 24 | — | $462.0M | ||
| Q4 23 | — | $460.3M | ||
| Q3 23 | — | $483.8M |
总资产BIPCCBRL
| Q4 25 | — | $2.2B | ||
| Q2 25 | $23.9B | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | $23.7B | $2.2B | ||
| Q1 24 | — | $2.2B | ||
| Q4 23 | — | $2.2B | ||
| Q3 23 | — | $2.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $-53.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-88.9M |
| 自由现金流率自由现金流/营收 | — | -11.2% |
| 资本支出强度资本支出/营收 | — | 4.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCCBRL
| Q4 25 | — | $-53.4M | ||
| Q2 25 | $478.0M | $23.0M | ||
| Q1 25 | — | — | ||
| Q3 24 | — | $69.5M | ||
| Q2 24 | $511.0M | $37.6M | ||
| Q1 24 | — | $77.7M | ||
| Q4 23 | — | $-15.8M | ||
| Q3 23 | — | $99.2M |
自由现金流BIPCCBRL
| Q4 25 | — | $-88.9M | ||
| Q2 25 | — | $-13.6M | ||
| Q1 25 | — | — | ||
| Q3 24 | — | $22.1M | ||
| Q2 24 | — | $8.2M | ||
| Q1 24 | — | $50.9M | ||
| Q4 23 | — | $-40.5M | ||
| Q3 23 | — | $59.9M |
自由现金流率BIPCCBRL
| Q4 25 | — | -11.2% | ||
| Q2 25 | — | -1.7% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | 2.5% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 5.4% | ||
| Q4 23 | — | -4.9% | ||
| Q3 23 | — | 7.2% |
资本支出强度BIPCCBRL
| Q4 25 | — | 4.5% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | — | 3.6% | ||
| Q1 24 | — | 2.9% | ||
| Q4 23 | — | 3.0% | ||
| Q3 23 | — | 4.7% |
现金转化率BIPCCBRL
| Q4 25 | — | — | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | 3.83× | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | 2.93× | ||
| Q4 23 | — | -2.90× | ||
| Q3 23 | — | 2.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CBRL
| Restaurant | $650.6M | 82% |
| Retail | $146.6M | 18% |
