vs
Brookfield Infrastructure Corp（BIPC）与高乐氏（CLX）财务数据对比。点击上方公司名可切换其他公司
高乐氏的季度营收约是Brookfield Infrastructure Corp的1.9倍（$1.7B vs $866.0M），高乐氏净利率更高（9.4% vs -35.7%，领先45.1%），高乐氏同比增速更快（0.3% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
高乐氏是美国跨国企业，专业从事消费级与专业用途产品的生产及营销。2000年至2024年持续入选《财富》500强榜单，最新排名为第485位，旗下产品覆盖清洁护理、家居日用等多个品类，在全球消费市场拥有较高认可度。
BIPC vs CLX — 直观对比
营收规模更大
CLX
是对方的1.9倍
$866.0M
营收增速更快
CLX
高出4.9%
-4.6%
净利率更高
CLX
高出45.1%
-35.7%
损益表 — Q2 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.7B |
| 净利润 | $-309.0M | $157.0M |
| 毛利率 | 65.0% | 43.2% |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | 9.4% |
| 营收同比 | -4.6% | 0.3% |
| 净利润同比 | -148.1% | -15.6% |
| 每股收益（稀释后） | — | $1.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCLX
| Q4 25 | — | $1.7B | ||
| Q2 25 | $866.0M | $2.0B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | $908.0M | $1.9B | ||
| Q1 24 | — | $1.8B | ||
| Q4 23 | — | $2.0B |
净利润BIPCCLX
| Q4 25 | — | $157.0M | ||
| Q2 25 | $-309.0M | $332.0M | ||
| Q1 25 | — | $186.0M | ||
| Q4 24 | — | $193.0M | ||
| Q3 24 | — | $99.0M | ||
| Q2 24 | $643.0M | $216.0M | ||
| Q1 24 | — | $-51.0M | ||
| Q4 23 | — | $93.0M |
毛利率BIPCCLX
| Q4 25 | — | 43.2% | ||
| Q2 25 | 65.0% | 46.5% | ||
| Q1 25 | — | 44.6% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 45.8% | ||
| Q2 24 | 63.8% | 46.5% | ||
| Q1 24 | — | 42.2% | ||
| Q4 23 | — | 43.5% |
营业利润率BIPCCLX
| Q4 25 | — | — | ||
| Q2 25 | 62.7% | 20.6% | ||
| Q1 25 | — | 15.2% | ||
| Q4 24 | — | 14.1% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | 61.9% | 14.5% | ||
| Q1 24 | — | -2.3% | ||
| Q4 23 | — | 6.8% |
净利率BIPCCLX
| Q4 25 | — | 9.4% | ||
| Q2 25 | -35.7% | 16.7% | ||
| Q1 25 | — | 11.2% | ||
| Q4 24 | — | 11.4% | ||
| Q3 24 | — | 5.6% | ||
| Q2 24 | 70.8% | 11.4% | ||
| Q1 24 | — | -2.8% | ||
| Q4 23 | — | 4.7% |
每股收益（稀释后）BIPCCLX
| Q4 25 | — | $1.29 | ||
| Q2 25 | — | $2.68 | ||
| Q1 25 | — | $1.50 | ||
| Q4 24 | — | $1.54 | ||
| Q3 24 | — | $0.80 | ||
| Q2 24 | — | $1.74 | ||
| Q1 24 | — | $-0.41 | ||
| Q4 23 | — | $0.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $227.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $-125.0M |
| 总资产 | $23.9B | $5.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCCLX
| Q4 25 | — | $227.0M | ||
| Q2 25 | $1.2B | $167.0M | ||
| Q1 25 | — | $226.0M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $278.0M | ||
| Q2 24 | $466.0M | $202.0M | ||
| Q1 24 | — | $219.0M | ||
| Q4 23 | — | $355.0M |
总债务BIPCCLX
| Q4 25 | — | — | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益BIPCCLX
| Q4 25 | — | $-125.0M | ||
| Q2 25 | $2.2B | $321.0M | ||
| Q1 25 | — | $27.0M | ||
| Q4 24 | — | $-41.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | $3.5B | $328.0M | ||
| Q1 24 | — | $91.0M | ||
| Q4 23 | — | $53.0M |
总资产BIPCCLX
| Q4 25 | — | $5.6B | ||
| Q2 25 | $23.9B | $5.6B | ||
| Q1 25 | — | $5.5B | ||
| Q4 24 | — | $5.6B | ||
| Q3 24 | — | $5.5B | ||
| Q2 24 | $23.7B | $5.8B | ||
| Q1 24 | — | $5.8B | ||
| Q4 23 | — | $5.9B |
负债/权益比BIPCCLX
| Q4 25 | — | — | ||
| Q2 25 | — | 7.74× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 7.56× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCCLX
| Q4 25 | — | — | ||
| Q2 25 | $478.0M | $294.0M | ||
| Q1 25 | — | $286.0M | ||
| Q4 24 | — | $180.0M | ||
| Q3 24 | — | $221.0M | ||
| Q2 24 | $511.0M | $340.0M | ||
| Q1 24 | — | $182.0M | ||
| Q4 23 | — | $153.0M |
自由现金流BIPCCLX
| Q4 25 | — | — | ||
| Q2 25 | — | $219.0M | ||
| Q1 25 | — | $233.0M | ||
| Q4 24 | — | $127.0M | ||
| Q3 24 | — | $182.0M | ||
| Q2 24 | — | $259.0M | ||
| Q1 24 | — | $127.0M | ||
| Q4 23 | — | $101.0M |
自由现金流率BIPCCLX
| Q4 25 | — | — | ||
| Q2 25 | — | 11.0% | ||
| Q1 25 | — | 14.0% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | — | 13.6% | ||
| Q1 24 | — | 7.0% | ||
| Q4 23 | — | 5.1% |
资本支出强度BIPCCLX
| Q4 25 | — | — | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 3.2% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 3.0% | ||
| Q4 23 | — | 2.6% |
现金转化率BIPCCLX
| Q4 25 | — | — | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 1.54× | ||
| Q4 24 | — | 0.93× | ||
| Q3 24 | — | 2.23× | ||
| Q2 24 | 0.79× | 1.57× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 1.65× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CLX
| Health And Wellness | $643.0M | 38% |
| Household | $419.0M | 25% |
| Lifestyle | $321.0M | 19% |
| Other | $290.0M | 17% |
