vs
Brookfield Infrastructure Corp（BIPC）与Cooper-Standard Holdings Inc.（CPS）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是Cooper-Standard Holdings Inc.的1.3倍（$866.0M vs $672.4M），Cooper-Standard Holdings Inc.净利率更高（0.5% vs -35.7%，领先36.2%），Cooper-Standard Holdings Inc.同比增速更快（1.8% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
库博标准控股是全球领先的汽车零部件供应商，总部位于美国密歇根州诺维。公司主营产品包括橡塑密封件、燃油管、制动管、流体输送软管以及减震系统，目前在全球20个国家开展业务，拥有约3.2万名员工。
BIPC vs CPS — 直观对比
营收规模更大
BIPC
是对方的1.3倍
$672.4M
营收增速更快
CPS
高出6.4%
-4.6%
净利率更高
CPS
高出36.2%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $672.4M |
| 净利润 | $-309.0M | $3.3M |
| 毛利率 | 65.0% | 10.4% |
| 营业利润率 | 62.7% | 0.1% |
| 净利率 | -35.7% | 0.5% |
| 营收同比 | -4.6% | 1.8% |
| 净利润同比 | -148.1% | -91.7% |
| 每股收益（稀释后） | — | $0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCPS
| Q4 25 | — | $672.4M | ||
| Q3 25 | — | $695.5M | ||
| Q2 25 | $866.0M | $706.0M | ||
| Q1 25 | — | $667.1M | ||
| Q4 24 | — | $660.8M | ||
| Q2 24 | $908.0M | — | ||
| Q1 24 | — | $0 | ||
| Q4 23 | — | $-44.1M |
净利润BIPCCPS
| Q4 25 | — | $3.3M | ||
| Q3 25 | — | $-7.6M | ||
| Q2 25 | $-309.0M | $-1.4M | ||
| Q1 25 | — | $1.6M | ||
| Q4 24 | — | $40.2M | ||
| Q2 24 | $643.0M | — | ||
| Q1 24 | — | $-31.7M | ||
| Q4 23 | — | $-55.2M |
毛利率BIPCCPS
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | 65.0% | 13.2% | ||
| Q1 25 | — | 11.6% | ||
| Q4 24 | — | 12.4% | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率BIPCCPS
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | 62.7% | 5.3% | ||
| Q1 25 | — | 3.3% | ||
| Q4 24 | — | 4.8% | ||
| Q2 24 | 61.9% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
净利率BIPCCPS
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | -1.1% | ||
| Q2 25 | -35.7% | -0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 6.1% | ||
| Q2 24 | 70.8% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 125.1% |
每股收益（稀释后）BIPCCPS
| Q4 25 | — | $0.19 | ||
| Q3 25 | — | $-0.43 | ||
| Q2 25 | — | $-0.08 | ||
| Q1 25 | — | $0.09 | ||
| Q4 24 | — | $2.30 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-1.81 | ||
| Q4 23 | — | $-3.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $191.7M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $2.2B | $-83.5M |
| 总资产 | $23.9B | $1.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCCPS
| Q4 25 | — | $191.7M | ||
| Q3 25 | — | $147.6M | ||
| Q2 25 | $1.2B | $121.6M | ||
| Q1 25 | — | $140.4M | ||
| Q4 24 | — | $170.0M | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | $114.2M | ||
| Q4 23 | — | $154.8M |
总债务BIPCCPS
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.1B | ||
| Q4 23 | — | $1.0B |
股东权益BIPCCPS
| Q4 25 | — | $-83.5M | ||
| Q3 25 | — | $-102.3M | ||
| Q2 25 | $2.2B | $-97.6M | ||
| Q1 25 | — | $-114.7M | ||
| Q4 24 | — | $-125.8M | ||
| Q2 24 | $3.5B | — | ||
| Q1 24 | — | $-115.8M | ||
| Q4 23 | — | $-81.3M |
总资产BIPCCPS
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | $23.9B | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q2 24 | $23.7B | — | ||
| Q1 24 | — | $1.8B | ||
| Q4 23 | — | $1.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $56.2M |
| 自由现金流经营现金流 - 资本支出 | — | $44.6M |
| 自由现金流率自由现金流/营收 | — | 6.6% |
| 资本支出强度资本支出/营收 | — | 1.7% |
| 现金转化率经营现金流/净利润 | — | 16.90× |
| 过去12个月自由现金流最近4个季度 | — | $16.3M |
8季度趋势，按日历期对齐
经营现金流BIPCCPS
| Q4 25 | — | $56.2M | ||
| Q3 25 | — | $38.6M | ||
| Q2 25 | $478.0M | $-15.6M | ||
| Q1 25 | — | $-14.9M | ||
| Q4 24 | — | $74.7M | ||
| Q2 24 | $511.0M | — | ||
| Q1 24 | — | $-14.2M | ||
| Q4 23 | — | $79.7M |
自由现金流BIPCCPS
| Q4 25 | — | $44.6M | ||
| Q3 25 | — | $27.4M | ||
| Q2 25 | — | $-23.4M | ||
| Q1 25 | — | $-32.4M | ||
| Q4 24 | — | $63.2M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-31.0M | ||
| Q4 23 | — | $62.1M |
自由现金流率BIPCCPS
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 3.9% | ||
| Q2 25 | — | -3.3% | ||
| Q1 25 | — | -4.9% | ||
| Q4 24 | — | 9.6% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | -140.9% |
资本支出强度BIPCCPS
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 2.6% | ||
| Q4 24 | — | 1.7% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | -39.8% |
现金转化率BIPCCPS
| Q4 25 | — | 16.90× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -9.57× | ||
| Q4 24 | — | 1.86× | ||
| Q2 24 | 0.79× | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CPS
| Sealing Systems | $357.8M | 53% |
| Fluid Handling Systems | $297.1M | 44% |
| Corporate And Other Segment | $17.4M | 3% |
| Commercial | $6.6M | 1% |
