vs
Brookfield Infrastructure Corp（BIPC）与CASELLA WASTE SYSTEMS INC（CWST）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是CASELLA WASTE SYSTEMS INC的1.6倍（$866.0M vs $557.2M），CASELLA WASTE SYSTEMS INC净利率更高（-1.0% vs -35.7%，领先34.7%），CASELLA WASTE SYSTEMS INC同比增速更快（9.6% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Casella Waste Systems Inc.是总部位于美国佛蒙特州拉特兰的废弃物管理企业，1975年创立时仅靠一辆卡车起步，现为区域型垂直一体化固体废物服务提供商，面向住宅、商业、市政及工业客户提供固废收集处置、中转、回收、有机废弃物处理等专业资源管理服务。
BIPC vs CWST — 直观对比
营收规模更大
BIPC
是对方的1.6倍
$557.2M
营收增速更快
CWST
高出14.3%
-4.6%
净利率更高
CWST
高出34.7%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $557.2M |
| 净利润 | $-309.0M | $-5.5M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 0.9% |
| 净利率 | -35.7% | -1.0% |
| 营收同比 | -4.6% | 9.6% |
| 净利润同比 | -148.1% | -15.2% |
| 每股收益（稀释后） | — | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCCWST
| Q1 26 | — | $557.2M | ||
| Q4 25 | — | $469.1M | ||
| Q3 25 | — | $485.4M | ||
| Q2 25 | $866.0M | $465.3M | ||
| Q1 25 | — | $417.1M | ||
| Q4 24 | — | $427.5M | ||
| Q3 24 | — | $411.6M | ||
| Q2 24 | $908.0M | $377.2M |
净利润BIPCCWST
| Q1 26 | — | $-5.5M | ||
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $10.0M | ||
| Q2 25 | $-309.0M | $5.2M | ||
| Q1 25 | — | $-4.8M | ||
| Q4 24 | — | $4.9M | ||
| Q3 24 | — | $5.8M | ||
| Q2 24 | $643.0M | $7.0M |
毛利率BIPCCWST
| Q1 26 | — | — | ||
| Q4 25 | — | 33.3% | ||
| Q3 25 | — | 35.0% | ||
| Q2 25 | 65.0% | 33.8% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.2% | ||
| Q3 24 | — | 35.1% | ||
| Q2 24 | 63.8% | 35.4% |
营业利润率BIPCCWST
| Q1 26 | — | 0.9% | ||
| Q4 25 | — | 2.5% | ||
| Q3 25 | — | 6.1% | ||
| Q2 25 | 62.7% | 4.1% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 4.3% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | 61.9% | 6.1% |
净利率BIPCCWST
| Q1 26 | — | -1.0% | ||
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | -35.7% | 1.1% | ||
| Q1 25 | — | -1.2% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | 70.8% | 1.9% |
每股收益（稀释后）BIPCCWST
| Q1 26 | — | $-0.09 | ||
| Q4 25 | — | $-0.04 | ||
| Q3 25 | — | $0.16 | ||
| Q2 25 | — | $0.08 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $0.08 | ||
| Q3 24 | — | $0.10 | ||
| Q2 24 | — | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $126.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $1.6B |
| 总资产 | $23.9B | $3.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCCWST
| Q1 26 | — | $126.9M | ||
| Q4 25 | — | $123.8M | ||
| Q3 25 | — | $192.7M | ||
| Q2 25 | $1.2B | $217.8M | ||
| Q1 25 | — | $267.7M | ||
| Q4 24 | — | $358.3M | ||
| Q3 24 | — | $519.0M | ||
| Q2 24 | $466.0M | $208.5M |
总债务BIPCCWST
| Q1 26 | — | — | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $976.6M |
股东权益BIPCCWST
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $2.2B | $1.6B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $3.5B | $1.0B |
总资产BIPCCWST
| Q1 26 | — | $3.3B | ||
| Q4 25 | — | $3.3B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | $23.9B | $3.3B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | $23.7B | $2.5B |
负债/权益比BIPCCWST
| Q1 26 | — | — | ||
| Q4 25 | — | 0.72× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.72× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.94× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $62.3M |
| 自由现金流经营现金流 - 资本支出 | — | $30.7M |
| 自由现金流率自由现金流/营收 | — | 5.5% |
| 资本支出强度资本支出/营收 | — | 9.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.7M |
8季度趋势，按日历期对齐
经营现金流BIPCCWST
| Q1 26 | — | $62.3M | ||
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $93.6M | ||
| Q2 25 | $478.0M | $89.5M | ||
| Q1 25 | — | $50.1M | ||
| Q4 24 | — | $109.8M | ||
| Q3 24 | — | $91.8M | ||
| Q2 24 | $511.0M | $72.1M |
自由现金流BIPCCWST
| Q1 26 | — | $30.7M | ||
| Q4 25 | — | $39.3M | ||
| Q3 25 | — | $27.6M | ||
| Q2 25 | — | $23.1M | ||
| Q1 25 | — | $-5.4M | ||
| Q4 24 | — | $32.9M | ||
| Q3 24 | — | $40.4M | ||
| Q2 24 | — | $27.5M |
自由现金流率BIPCCWST
| Q1 26 | — | 5.5% | ||
| Q4 25 | — | 8.4% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | -1.3% | ||
| Q4 24 | — | 7.7% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | — | 7.3% |
资本支出强度BIPCCWST
| Q1 26 | — | 9.0% | ||
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 13.6% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | — | 18.0% | ||
| Q3 24 | — | 12.5% | ||
| Q2 24 | — | 11.8% |
现金转化率BIPCCWST
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 9.37× | ||
| Q2 25 | — | 17.19× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.51× | ||
| Q3 24 | — | 15.91× | ||
| Q2 24 | 0.79× | 10.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
CWST
| Collection | $334.8M | 60% |
| Transfer station | $65.9M | 12% |
| Processing (ii) | $49.0M | 9% |
| Landfill | $48.0M | 9% |
| National Accounts (ii) | $45.6M | 8% |
| Transportation | $8.2M | 1% |
| Landfill gas-to-energy | $2.9M | 1% |
