vs
Brookfield Infrastructure Corp（BIPC）与AMCON DISTRIBUTING CO（DIT）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是AMCON DISTRIBUTING CO的1.2倍（$866.0M vs $730.1M），AMCON DISTRIBUTING CO净利率更高（0.1% vs -35.7%，领先35.8%），AMCON DISTRIBUTING CO同比增速更快（2.6% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
AMCON Distributing Co是一家总部位于美国的消费品分销企业，主营食品、饮料、美妆个护、烟草及日用百货的分销业务，主要服务美国本土的独立便利店、食品零售商、药店及其他小型零售网点。
BIPC vs DIT — 直观对比
营收规模更大
BIPC
是对方的1.2倍
$730.1M
营收增速更快
DIT
高出7.3%
-4.6%
净利率更高
DIT
高出35.8%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $730.1M |
| 净利润 | $-309.0M | $793.0K |
| 毛利率 | 65.0% | 6.6% |
| 营业利润率 | 62.7% | 0.5% |
| 净利率 | -35.7% | 0.1% |
| 营收同比 | -4.6% | 2.6% |
| 净利润同比 | -148.1% | 127.6% |
| 每股收益（稀释后） | — | $1.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCDIT
| Q4 25 | — | $730.1M | ||
| Q3 25 | — | $746.3M | ||
| Q2 25 | $866.0M | $739.6M | ||
| Q1 25 | — | $619.5M | ||
| Q4 24 | — | $711.3M | ||
| Q3 24 | — | $746.3M | ||
| Q2 24 | $908.0M | $717.9M | ||
| Q1 24 | — | $601.9M |
净利润BIPCDIT
| Q4 25 | — | $793.0K | ||
| Q3 25 | — | $491.7K | ||
| Q2 25 | $-309.0M | $1.3M | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | — | $348.4K | ||
| Q3 24 | — | $1.2M | ||
| Q2 24 | $643.0M | $1.5M | ||
| Q1 24 | — | $539.5K |
毛利率BIPCDIT
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | 65.0% | 6.7% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 6.5% | ||
| Q2 24 | 63.8% | 6.7% | ||
| Q1 24 | — | 7.0% |
营业利润率BIPCDIT
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | 62.7% | 0.7% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | 61.9% | 0.8% | ||
| Q1 24 | — | 0.6% |
净利率BIPCDIT
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | -35.7% | 0.2% | ||
| Q1 25 | — | -0.3% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.2% | ||
| Q2 24 | 70.8% | 0.2% | ||
| Q1 24 | — | 0.1% |
每股收益（稀释后）BIPCDIT
| Q4 25 | — | $1.28 | ||
| Q3 25 | — | $0.80 | ||
| Q2 25 | — | $2.13 | ||
| Q1 25 | — | $-2.58 | ||
| Q4 24 | — | $0.57 | ||
| Q3 24 | — | $2.02 | ||
| Q2 24 | — | $2.46 | ||
| Q1 24 | — | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $114.1M |
| 总资产 | $23.9B | $378.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCDIT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | — |
总债务BIPCDIT
| Q4 25 | — | — | ||
| Q3 25 | — | $16.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $21.8M | ||
| Q2 24 | — | $23.3M | ||
| Q1 24 | — | $20.5M |
股东权益BIPCDIT
| Q4 25 | — | $114.1M | ||
| Q3 25 | — | $113.1M | ||
| Q2 25 | $2.2B | $113.2M | ||
| Q1 25 | — | $111.4M | ||
| Q4 24 | — | $112.4M | ||
| Q3 24 | — | $111.7M | ||
| Q2 24 | $3.5B | $110.0M | ||
| Q1 24 | — | $108.0M |
总资产BIPCDIT
| Q4 25 | — | $378.7M | ||
| Q3 25 | — | $391.1M | ||
| Q2 25 | $23.9B | $393.9M | ||
| Q1 25 | — | $392.0M | ||
| Q4 24 | — | $404.7M | ||
| Q3 24 | — | $374.1M | ||
| Q2 24 | $23.7B | $400.6M | ||
| Q1 24 | — | $336.2M |
负债/权益比BIPCDIT
| Q4 25 | — | — | ||
| Q3 25 | — | 0.15× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.19× | ||
| Q2 24 | — | 0.21× | ||
| Q1 24 | — | 0.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $-11.7M |
| 自由现金流经营现金流 - 资本支出 | — | $-12.4M |
| 自由现金流率自由现金流/营收 | — | -1.7% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | -14.75× |
| 过去12个月自由现金流最近4个季度 | — | $40.6M |
8季度趋势，按日历期对齐
经营现金流BIPCDIT
| Q4 25 | — | $-11.7M | ||
| Q3 25 | — | $31.1M | ||
| Q2 25 | $478.0M | $-7.0M | ||
| Q1 25 | — | $34.4M | ||
| Q4 24 | — | $-39.9M | ||
| Q3 24 | — | $41.0M | ||
| Q2 24 | $511.0M | $-26.9M | ||
| Q1 24 | — | $48.8M |
自由现金流BIPCDIT
| Q4 25 | — | $-12.4M | ||
| Q3 25 | — | $30.4M | ||
| Q2 25 | — | $-8.8M | ||
| Q1 25 | — | $31.4M | ||
| Q4 24 | — | $-43.3M | ||
| Q3 24 | — | $37.4M | ||
| Q2 24 | — | $-32.6M | ||
| Q1 24 | — | $41.6M |
自由现金流率BIPCDIT
| Q4 25 | — | -1.7% | ||
| Q3 25 | — | 4.1% | ||
| Q2 25 | — | -1.2% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | -6.1% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | -4.5% | ||
| Q1 24 | — | 6.9% |
资本支出强度BIPCDIT
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.1% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 1.2% |
现金转化率BIPCDIT
| Q4 25 | — | -14.75× | ||
| Q3 25 | — | 63.32× | ||
| Q2 25 | — | -5.33× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -114.43× | ||
| Q3 24 | — | 33.16× | ||
| Q2 24 | 0.79× | -18.05× | ||
| Q1 24 | — | 90.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
DIT
| Cigarettes | $446.5M | 61% |
| Tobacco | $143.7M | 20% |
| Tobacco Food Service And Other | $82.3M | 11% |
| Confectionery | $46.7M | 6% |
| Retail Segment | $10.8M | 1% |
