vs
Brookfield Infrastructure Corp（BIPC）与爱德华生命科学（EW）财务数据对比。点击上方公司名可切换其他公司
爱德华生命科学的季度营收约是Brookfield Infrastructure Corp的1.9倍（$1.6B vs $866.0M），爱德华生命科学净利率更高（23.1% vs -35.7%，领先58.8%），爱德华生命科学同比增速更快（16.7% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
爱德华生命科学是总部位于美国加利福尼亚州尔湾的医疗科技企业，专注于人工心脏瓣膜及血流动力学监测领域，其研发的Sapien经导管主动脉心脏瓣膜采用牛组织材质，搭配球囊扩张式钴铬合金支架，可通过导管完成植入。
BIPC vs EW — 直观对比
营收规模更大
EW
是对方的1.9倍
$866.0M
营收增速更快
EW
高出21.3%
-4.6%
净利率更高
EW
高出58.8%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.6B |
| 净利润 | $-309.0M | $380.7M |
| 毛利率 | 65.0% | 78.0% |
| 营业利润率 | 62.7% | 1.8% |
| 净利率 | -35.7% | 23.1% |
| 营收同比 | -4.6% | 16.7% |
| 净利润同比 | -148.1% | 6.8% |
| 每股收益（稀释后） | — | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCEW
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $866.0M | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $908.0M | $1.4B |
净利润BIPCEW
| Q1 26 | — | $380.7M | ||
| Q4 25 | — | $91.2M | ||
| Q3 25 | — | $291.1M | ||
| Q2 25 | $-309.0M | $333.2M | ||
| Q1 25 | — | $358.0M | ||
| Q4 24 | — | $385.6M | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | $643.0M | $366.3M |
毛利率BIPCEW
| Q1 26 | — | 78.0% | ||
| Q4 25 | — | 78.1% | ||
| Q3 25 | — | 77.8% | ||
| Q2 25 | 65.0% | 77.5% | ||
| Q1 25 | — | 78.7% | ||
| Q4 24 | — | 78.9% | ||
| Q3 24 | — | 80.6% | ||
| Q2 24 | 63.8% | 79.9% |
营业利润率BIPCEW
| Q1 26 | — | 1.8% | ||
| Q4 25 | — | 9.6% | ||
| Q3 25 | — | 19.8% | ||
| Q2 25 | 62.7% | 26.8% | ||
| Q1 25 | — | 27.9% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | — | 25.9% | ||
| Q2 24 | 61.9% | 26.8% |
净利率BIPCEW
| Q1 26 | — | 23.1% | ||
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | -35.7% | 21.7% | ||
| Q1 25 | — | 25.3% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 226.7% | ||
| Q2 24 | 70.8% | 26.7% |
每股收益（稀释后）BIPCEW
| Q1 26 | — | $0.66 | ||
| Q4 25 | — | $0.16 | ||
| Q3 25 | — | $0.50 | ||
| Q2 25 | — | $0.56 | ||
| Q1 25 | — | $0.61 | ||
| Q4 24 | — | $0.65 | ||
| Q3 24 | — | $5.13 | ||
| Q2 24 | — | $0.61 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | — |
| 总资产 | $23.9B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCEW
| Q1 26 | — | — | ||
| Q4 25 | — | $4.2B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | $1.2B | $4.1B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | $466.0M | $2.0B |
股东权益BIPCEW
| Q1 26 | — | — | ||
| Q4 25 | — | $10.3B | ||
| Q3 25 | — | $10.2B | ||
| Q2 25 | $2.2B | $10.5B | ||
| Q1 25 | — | $10.1B | ||
| Q4 24 | — | $10.0B | ||
| Q3 24 | — | $9.5B | ||
| Q2 24 | $3.5B | $7.4B |
总资产BIPCEW
| Q1 26 | — | — | ||
| Q4 25 | — | $13.7B | ||
| Q3 25 | — | $13.3B | ||
| Q2 25 | $23.9B | $13.5B | ||
| Q1 25 | — | $13.0B | ||
| Q4 24 | — | $13.1B | ||
| Q3 24 | — | $13.0B | ||
| Q2 24 | $23.7B | $10.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCEW
| Q1 26 | — | — | ||
| Q4 25 | — | $450.9M | ||
| Q3 25 | — | $573.7M | ||
| Q2 25 | $478.0M | $290.2M | ||
| Q1 25 | — | $280.4M | ||
| Q4 24 | — | $-127.5M | ||
| Q3 24 | — | $351.8M | ||
| Q2 24 | $511.0M | $371.5M |
自由现金流BIPCEW
| Q1 26 | — | — | ||
| Q4 25 | — | $353.5M | ||
| Q3 25 | — | $516.2M | ||
| Q2 25 | — | $240.9M | ||
| Q1 25 | — | $224.4M | ||
| Q4 24 | — | $-177.3M | ||
| Q3 24 | — | $299.9M | ||
| Q2 24 | — | $286.1M |
自由现金流率BIPCEW
| Q1 26 | — | — | ||
| Q4 25 | — | 22.5% | ||
| Q3 25 | — | 33.2% | ||
| Q2 25 | — | 15.7% | ||
| Q1 25 | — | 15.9% | ||
| Q4 24 | — | -12.8% | ||
| Q3 24 | — | 22.1% | ||
| Q2 24 | — | 20.9% |
资本支出强度BIPCEW
| Q1 26 | — | — | ||
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 3.7% | ||
| Q2 25 | — | 3.2% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 3.8% | ||
| Q2 24 | — | 6.2% |
现金转化率BIPCEW
| Q1 26 | — | — | ||
| Q4 25 | — | 4.94× | ||
| Q3 25 | — | 1.97× | ||
| Q2 25 | — | 0.87× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | -0.33× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | 0.79× | 1.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
