vs
Brookfield Infrastructure Corp（BIPC）与FMC CORP（FMC）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是FMC CORP的1.1倍（$866.0M vs $759.0M），Brookfield Infrastructure Corp净利率更高（-35.7% vs -37.0%，领先1.4%），FMC CORP同比增速更快（-4.0% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
FMC公司是总部位于美国宾夕法尼亚州费城的化工制造企业，1883年创立之初以生产杀虫剂为主，后续逐步拓展业务至其他领域。二战期间曾为美国陆军部设计生产两栖履带登陆车，目前在全球拥有7000名员工，业务布局广泛。
BIPC vs FMC — 直观对比
营收规模更大
BIPC
是对方的1.1倍
$759.0M
营收增速更快
FMC
高出0.6%
-4.6%
净利率更高
BIPC
高出1.4%
-37.0%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $759.0M |
| 净利润 | $-309.0M | $-281.2M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | -10.6% |
| 净利率 | -35.7% | -37.0% |
| 营收同比 | -4.6% | -4.0% |
| 净利润同比 | -148.1% | — |
| 每股收益（稀释后） | — | $-2.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCFMC
| Q1 26 | — | $759.0M | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $542.2M | ||
| Q2 25 | $866.0M | $1.1B | ||
| Q1 25 | — | $791.4M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $908.0M | $1.0B |
净利润BIPCFMC
| Q1 26 | — | $-281.2M | ||
| Q4 25 | — | $-1.7B | ||
| Q3 25 | — | $-569.3M | ||
| Q2 25 | $-309.0M | $66.7M | ||
| Q1 25 | — | $-15.5M | ||
| Q4 24 | — | $-16.3M | ||
| Q3 24 | — | $65.0M | ||
| Q2 24 | $643.0M | $295.1M |
毛利率BIPCFMC
| Q1 26 | — | — | ||
| Q4 25 | — | 39.8% | ||
| Q3 25 | — | 23.8% | ||
| Q2 25 | 65.0% | 38.7% | ||
| Q1 25 | — | 40.0% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 36.3% | ||
| Q2 24 | 63.8% | 38.3% |
营业利润率BIPCFMC
| Q1 26 | — | -10.6% | ||
| Q4 25 | — | -130.8% | ||
| Q3 25 | — | -73.1% | ||
| Q2 25 | 62.7% | 12.0% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 12.7% | ||
| Q2 24 | 61.9% | 6.0% |
净利率BIPCFMC
| Q1 26 | — | -37.0% | ||
| Q4 25 | — | -158.8% | ||
| Q3 25 | — | -105.0% | ||
| Q2 25 | -35.7% | 6.3% | ||
| Q1 25 | — | -2.0% | ||
| Q4 24 | — | -1.3% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | 70.8% | 28.4% |
每股收益（稀释后）BIPCFMC
| Q1 26 | — | $-2.25 | ||
| Q4 25 | — | $-13.77 | ||
| Q3 25 | — | $-4.52 | ||
| Q2 25 | — | $0.53 | ||
| Q1 25 | — | $-0.12 | ||
| Q4 24 | — | $-0.13 | ||
| Q3 24 | — | $0.52 | ||
| Q2 24 | — | $2.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $390.9M |
| 总债务越低越好 | — | $2.8B |
| 股东权益账面价值 | $2.2B | $1.8B |
| 总资产 | $23.9B | $9.4B |
| 负债/权益比越低杠杆越低 | — | 1.50× |
8季度趋势，按日历期对齐
现金及短期投资BIPCFMC
| Q1 26 | — | $390.9M | ||
| Q4 25 | — | $584.5M | ||
| Q3 25 | — | $497.7M | ||
| Q2 25 | $1.2B | $438.2M | ||
| Q1 25 | — | $315.3M | ||
| Q4 24 | — | $357.3M | ||
| Q3 24 | — | $416.7M | ||
| Q2 24 | $466.0M | $471.5M |
总债务BIPCFMC
| Q1 26 | — | $2.8B | ||
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.1B |
股东权益BIPCFMC
| Q1 26 | — | $1.8B | ||
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | $2.2B | $4.4B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.5B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | $3.5B | $4.6B |
总资产BIPCFMC
| Q1 26 | — | $9.4B | ||
| Q4 25 | — | $9.7B | ||
| Q3 25 | — | $12.1B | ||
| Q2 25 | $23.9B | $12.3B | ||
| Q1 25 | — | $11.8B | ||
| Q4 24 | — | $11.7B | ||
| Q3 24 | — | $12.2B | ||
| Q2 24 | $23.7B | $12.1B |
负债/权益比BIPCFMC
| Q1 26 | — | 1.50× | ||
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | 0.76× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 0.69× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.68× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $-628.1M |
| 自由现金流率自由现金流/营收 | — | -82.8% |
| 资本支出强度资本支出/营收 | — | 2.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-154.0M |
8季度趋势，按日历期对齐
经营现金流BIPCFMC
| Q1 26 | — | — | ||
| Q4 25 | — | $657.1M | ||
| Q3 25 | — | $-184.2M | ||
| Q2 25 | $478.0M | $65.9M | ||
| Q1 25 | — | $-545.0M | ||
| Q4 24 | — | $427.9M | ||
| Q3 24 | — | $159.5M | ||
| Q2 24 | $511.0M | $292.2M |
自由现金流BIPCFMC
| Q1 26 | — | $-628.1M | ||
| Q4 25 | — | $631.1M | ||
| Q3 25 | — | $-207.9M | ||
| Q2 25 | — | $50.9M | ||
| Q1 25 | — | $-576.6M | ||
| Q4 24 | — | $406.3M | ||
| Q3 24 | — | $143.8M | ||
| Q2 24 | — | $282.3M |
自由现金流率BIPCFMC
| Q1 26 | — | -82.8% | ||
| Q4 25 | — | 58.3% | ||
| Q3 25 | — | -38.3% | ||
| Q2 25 | — | 4.8% | ||
| Q1 25 | — | -72.9% | ||
| Q4 24 | — | 33.2% | ||
| Q3 24 | — | 13.5% | ||
| Q2 24 | — | 27.2% |
资本支出强度BIPCFMC
| Q1 26 | — | 2.2% | ||
| Q4 25 | — | 2.4% | ||
| Q3 25 | — | 4.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 4.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.0% |
现金转化率BIPCFMC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.99× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.45× | ||
| Q2 24 | 0.79× | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
FMC
| EMEA | $307.0M | 40% |
| North America | $198.0M | 26% |
| Latin America | $177.0M | 23% |
| Asia (excluding 2026 India) 1 | $81.0M | 11% |
