vs
Brookfield Infrastructure Corp(BIPC)与Fidelity National Financial, Inc.(FNF)财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是Fidelity National Financial, Inc.的1.6倍($866.0M vs $544.0M),Fidelity National Financial, Inc.净利率更高(-21.5% vs -35.7%,领先14.2%),Fidelity National Financial, Inc.同比增速更快(10.3% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
富达国民金融是美国财富500强企业,主要面向房地产与抵押贷款行业提供产权保险及交割服务,2019年其产权及房地产业务相关年度营收约为84.69亿美元,是全球领先的产权保险服务供应商。
BIPC vs FNF — 直观对比
营收规模更大
BIPC
是对方的1.6倍
$544.0M
营收增速更快
FNF
高出15.0%
-4.6%
净利率更高
FNF
高出14.2%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $544.0M |
| 净利润 | $-309.0M | $-117.0M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 82.9% |
| 净利率 | -35.7% | -21.5% |
| 营收同比 | -4.6% | 10.3% |
| 净利润同比 | -148.1% | -126.0% |
| 每股收益(稀释后) | — | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
FNF
| Q4 25 | — | $544.0M | ||
| Q3 25 | — | $553.0M | ||
| Q2 25 | $866.0M | $547.0M | ||
| Q1 25 | — | $455.0M | ||
| Q4 24 | — | $493.0M | ||
| Q3 24 | — | $506.0M | ||
| Q2 24 | $908.0M | $504.0M | ||
| Q1 24 | — | $421.0M |
净利润
BIPC
FNF
| Q4 25 | — | $-117.0M | ||
| Q3 25 | — | $358.0M | ||
| Q2 25 | $-309.0M | $278.0M | ||
| Q1 25 | — | $83.0M | ||
| Q4 24 | — | $450.0M | ||
| Q3 24 | — | $266.0M | ||
| Q2 24 | $643.0M | $306.0M | ||
| Q1 24 | — | $248.0M |
毛利率
BIPC
FNF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率
BIPC
FNF
| Q4 25 | — | 82.9% | ||
| Q3 25 | — | 81.9% | ||
| Q2 25 | 62.7% | 69.8% | ||
| Q1 25 | — | 24.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 61.9% | ||
| Q2 24 | 61.9% | 90.9% | ||
| Q1 24 | — | 78.6% |
净利率
BIPC
FNF
| Q4 25 | — | -21.5% | ||
| Q3 25 | — | 64.7% | ||
| Q2 25 | -35.7% | 50.8% | ||
| Q1 25 | — | 18.2% | ||
| Q4 24 | — | 91.3% | ||
| Q3 24 | — | 52.6% | ||
| Q2 24 | 70.8% | 60.7% | ||
| Q1 24 | — | 58.9% |
每股收益(稀释后)
BIPC
FNF
| Q4 25 | — | $-0.44 | ||
| Q3 25 | — | $1.33 | ||
| Q2 25 | — | $1.02 | ||
| Q1 25 | — | $0.30 | ||
| Q4 24 | — | $1.65 | ||
| Q3 24 | — | $0.97 | ||
| Q2 24 | — | $1.12 | ||
| Q1 24 | — | $0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $2.6B |
| 总债务越低越好 | — | $4.4B |
| 股东权益账面价值 | $2.2B | $7.4B |
| 总资产 | $23.9B | $109.0B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
FNF
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $3.5B | ||
| Q2 25 | $1.2B | $3.3B | ||
| Q1 25 | — | $4.5B | ||
| Q4 24 | — | $3.5B | ||
| Q3 24 | — | $5.0B | ||
| Q2 24 | $466.0M | $4.9B | ||
| Q1 24 | — | $3.5B |
总债务
BIPC
FNF
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.3B | ||
| Q3 24 | — | $4.2B | ||
| Q2 24 | — | $4.2B | ||
| Q1 24 | — | $3.9B |
股东权益
BIPC
FNF
| Q4 25 | — | $7.4B | ||
| Q3 25 | — | $8.4B | ||
| Q2 25 | $2.2B | $7.9B | ||
| Q1 25 | — | $7.9B | ||
| Q4 24 | — | $7.8B | ||
| Q3 24 | — | $8.1B | ||
| Q2 24 | $3.5B | $7.3B | ||
| Q1 24 | — | $7.1B |
总资产
BIPC
FNF
| Q4 25 | — | $109.0B | ||
| Q3 25 | — | $106.6B | ||
| Q2 25 | $23.9B | $102.3B | ||
| Q1 25 | — | $98.2B | ||
| Q4 24 | — | $95.4B | ||
| Q3 24 | — | $94.7B | ||
| Q2 24 | $23.7B | $88.8B | ||
| Q1 24 | — | $84.5B |
负债/权益比
BIPC
FNF
| Q4 25 | — | 0.59× | ||
| Q3 25 | — | 0.53× | ||
| Q2 25 | — | 0.56× | ||
| Q1 25 | — | 0.56× | ||
| Q4 24 | — | 0.56× | ||
| Q3 24 | — | 0.52× | ||
| Q2 24 | — | 0.58× | ||
| Q1 24 | — | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $1.5B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
FNF
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $478.0M | $1.9B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | $511.0M | $1.4B | ||
| Q1 24 | — | $1.6B |
现金转化率
BIPC
FNF
| Q4 25 | — | — | ||
| Q3 25 | — | 3.66× | ||
| Q2 25 | — | 6.82× | ||
| Q1 25 | — | 13.43× | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | — | 8.89× | ||
| Q2 24 | 0.79× | 4.45× | ||
| Q1 24 | — | 6.42× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
FNF
| Escrow Fees | $241.0M | 44% |
| Other Title Related Fees And Income | $182.0M | 33% |
| Service Link Excluding Title Premiums Escrow Fees And Subservicing Fees | $87.0M | 16% |
| Insurance Contracts Home Warranty | $31.0M | 6% |