vs
Brookfield Infrastructure Corp（BIPC）与JBT Marel Corp（JBTM）财务数据对比。点击上方公司名可切换其他公司
JBT Marel Corp的季度营收约是Brookfield Infrastructure Corp的1.2倍（$1.0B vs $866.0M），JBT Marel Corp净利率更高（5.3% vs -35.7%，领先40.9%），JBT Marel Corp同比增速更快（115.6% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
JBT Marel Corp（原称JBT公司、约翰宾技术公司）是主营食品加工机械及自动化车辆的企业，2008年由FMC技术公司拆分非能源业务独立注册成立，总部位于美国伊利诺伊州芝加哥，发展历史可追溯至1884年加州洛斯加托斯果园主约翰·宾创办的企业。
BIPC vs JBTM — 直观对比
营收规模更大
JBTM
是对方的1.2倍
$866.0M
营收增速更快
JBTM
高出120.2%
-4.6%
净利率更高
JBTM
高出40.9%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.0B |
| 净利润 | $-309.0M | $53.1M |
| 毛利率 | 65.0% | 34.5% |
| 营业利润率 | 62.7% | 7.2% |
| 净利率 | -35.7% | 5.3% |
| 营收同比 | -4.6% | 115.6% |
| 净利润同比 | -148.1% | 858.6% |
| 每股收益（稀释后） | — | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCJBTM
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $866.0M | $934.8M | ||
| Q1 25 | — | $854.1M | ||
| Q4 24 | — | $467.6M | ||
| Q3 24 | — | $453.8M | ||
| Q2 24 | $908.0M | $402.3M | ||
| Q1 24 | — | $392.3M |
净利润BIPCJBTM
| Q4 25 | — | $53.1M | ||
| Q3 25 | — | $66.0M | ||
| Q2 25 | $-309.0M | $3.4M | ||
| Q1 25 | — | $-173.0M | ||
| Q4 24 | — | $-7.0M | ||
| Q3 24 | — | $38.9M | ||
| Q2 24 | $643.0M | $30.7M | ||
| Q1 24 | — | $22.8M |
毛利率BIPCJBTM
| Q4 25 | — | 34.5% | ||
| Q3 25 | — | 35.9% | ||
| Q2 25 | 65.0% | 35.8% | ||
| Q1 25 | — | 34.2% | ||
| Q4 24 | — | 38.4% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | 63.8% | 35.6% | ||
| Q1 24 | — | 35.8% |
营业利润率BIPCJBTM
| Q4 25 | — | 7.2% | ||
| Q3 25 | — | 10.2% | ||
| Q2 25 | 62.7% | 5.2% | ||
| Q1 25 | — | -3.9% | ||
| Q4 24 | — | 3.4% | ||
| Q3 24 | — | 10.3% | ||
| Q2 24 | 61.9% | 6.7% | ||
| Q1 24 | — | 7.4% |
净利率BIPCJBTM
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | -35.7% | 0.4% | ||
| Q1 25 | — | -20.3% | ||
| Q4 24 | — | -1.5% | ||
| Q3 24 | — | 8.6% | ||
| Q2 24 | 70.8% | 7.6% | ||
| Q1 24 | — | 5.8% |
每股收益（稀释后）BIPCJBTM
| Q4 25 | — | $1.04 | ||
| Q3 25 | — | $1.26 | ||
| Q2 25 | — | $0.07 | ||
| Q1 25 | — | $-3.35 | ||
| Q4 24 | — | $-0.22 | ||
| Q3 24 | — | $1.21 | ||
| Q2 24 | — | $0.95 | ||
| Q1 24 | — | $0.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $167.9M |
| 总债务越低越好 | — | $1.5B |
| 股东权益账面价值 | $2.2B | $4.5B |
| 总资产 | $23.9B | $8.2B |
| 负债/权益比越低杠杆越低 | — | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资BIPCJBTM
| Q4 25 | — | $167.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | — |
总债务BIPCJBTM
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $648.3M | ||
| Q2 24 | — | $647.7M | ||
| Q1 24 | — | $647.0M |
股东权益BIPCJBTM
| Q4 25 | — | $4.5B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | $2.2B | $4.4B | ||
| Q1 25 | — | $4.1B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.6B | ||
| Q2 24 | $3.5B | $1.5B | ||
| Q1 24 | — | $1.5B |
总资产BIPCJBTM
| Q4 25 | — | $8.2B | ||
| Q3 25 | — | $8.2B | ||
| Q2 25 | $23.9B | $8.3B | ||
| Q1 25 | — | $8.0B | ||
| Q4 24 | — | $3.4B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | $23.7B | $2.7B | ||
| Q1 24 | — | $2.7B |
负债/权益比BIPCJBTM
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.81× | ||
| Q3 24 | — | 0.41× | ||
| Q2 24 | — | 0.43× | ||
| Q1 24 | — | 0.43× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $117.4M |
| 自由现金流经营现金流 - 资本支出 | — | $83.5M |
| 自由现金流率自由现金流/营收 | — | 8.3% |
| 资本支出强度资本支出/营收 | — | 3.4% |
| 现金转化率经营现金流/净利润 | — | 2.21× |
| 过去12个月自由现金流最近4个季度 | — | $238.1M |
8季度趋势，按日历期对齐
经营现金流BIPCJBTM
| Q4 25 | — | $117.4M | ||
| Q3 25 | — | $87.7M | ||
| Q2 25 | $478.0M | $102.2M | ||
| Q1 25 | — | $34.4M | ||
| Q4 24 | — | $128.7M | ||
| Q3 24 | — | $71.9M | ||
| Q2 24 | $511.0M | $21.6M | ||
| Q1 24 | — | $10.4M |
自由现金流BIPCJBTM
| Q4 25 | — | $83.5M | ||
| Q3 25 | — | $56.5M | ||
| Q2 25 | — | $83.7M | ||
| Q1 25 | — | $14.4M | ||
| Q4 24 | — | $118.7M | ||
| Q3 24 | — | $65.0M | ||
| Q2 24 | — | $11.1M | ||
| Q1 24 | — | $-100.0K |
自由现金流率BIPCJBTM
| Q4 25 | — | 8.3% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | -0.0% |
资本支出强度BIPCJBTM
| Q4 25 | — | 3.4% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 2.1% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 2.6% | ||
| Q1 24 | — | 2.7% |
现金转化率BIPCJBTM
| Q4 25 | — | 2.21× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | — | 30.06× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.85× | ||
| Q2 24 | 0.79× | 0.70× | ||
| Q1 24 | — | 0.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
