vs
Brookfield Infrastructure Corp(BIPC)与Fortive(FTV)财务数据对比。点击上方公司名可切换其他公司
Fortive的季度营收约是Brookfield Infrastructure Corp的1.2倍($1.1B vs $866.0M),Fortive净利率更高(12.8% vs -35.7%,领先48.4%),Fortive同比增速更快(7.7% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Fortive是总部位于美国华盛顿州埃弗里特的工业科技集团,专注于提供互联工作流解决方案所需的核心技术,研发、生产及销售专业工程类产品、软件与服务,旗下业务分为智能运营解决方案、精密技术、先进医疗解决方案三大战略板块。
BIPC vs FTV — 直观对比
营收规模更大
FTV
是对方的1.2倍
$866.0M
营收增速更快
FTV
高出12.3%
-4.6%
净利率更高
FTV
高出48.4%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $1.1B |
| 净利润 | $-309.0M | $136.4M |
| 毛利率 | 65.0% | 63.2% |
| 营业利润率 | 62.7% | 17.9% |
| 净利率 | -35.7% | 12.8% |
| 营收同比 | -4.6% | 7.7% |
| 净利润同比 | -148.1% | 21.1% |
| 每股收益(稀释后) | — | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
FTV
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $866.0M | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $908.0M | $1.6B |
净利润
BIPC
FTV
| Q1 26 | — | $136.4M | ||
| Q4 25 | — | $185.7M | ||
| Q3 25 | — | $55.0M | ||
| Q2 25 | $-309.0M | $166.6M | ||
| Q1 25 | — | $171.9M | ||
| Q4 24 | — | $208.8M | ||
| Q3 24 | — | $221.6M | ||
| Q2 24 | $643.0M | $195.1M |
毛利率
BIPC
FTV
| Q1 26 | — | 63.2% | ||
| Q4 25 | — | 63.2% | ||
| Q3 25 | — | 63.2% | ||
| Q2 25 | 65.0% | 59.0% | ||
| Q1 25 | — | 59.8% | ||
| Q4 24 | — | 60.3% | ||
| Q3 24 | — | 60.0% | ||
| Q2 24 | 63.8% | 59.8% |
营业利润率
BIPC
FTV
| Q1 26 | — | 17.9% | ||
| Q4 25 | — | 20.1% | ||
| Q3 25 | — | 15.5% | ||
| Q2 25 | 62.7% | 14.6% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | 19.0% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | 61.9% | 19.4% |
净利率
BIPC
FTV
| Q1 26 | — | 12.8% | ||
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | -35.7% | 11.0% | ||
| Q1 25 | — | 11.7% | ||
| Q4 24 | — | 12.9% | ||
| Q3 24 | — | 14.4% | ||
| Q2 24 | 70.8% | 12.6% |
每股收益(稀释后)
BIPC
FTV
| Q1 26 | — | $0.44 | ||
| Q4 25 | — | $0.60 | ||
| Q3 25 | — | $0.16 | ||
| Q2 25 | — | $0.49 | ||
| Q1 25 | — | $0.50 | ||
| Q4 24 | — | $0.60 | ||
| Q3 24 | — | $0.63 | ||
| Q2 24 | — | $0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $356.1M |
| 总债务越低越好 | — | $3.5B |
| 股东权益账面价值 | $2.2B | $6.1B |
| 总资产 | $23.9B | $11.6B |
| 负债/权益比越低杠杆越低 | — | 0.57× |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
FTV
| Q1 26 | — | $356.1M | ||
| Q4 25 | — | $375.5M | ||
| Q3 25 | — | $430.8M | ||
| Q2 25 | $1.2B | $1.8B | ||
| Q1 25 | — | $892.1M | ||
| Q4 24 | — | $813.3M | ||
| Q3 24 | — | $811.3M | ||
| Q2 24 | $466.0M | $644.1M |
总债务
BIPC
FTV
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.2B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.8B |
股东权益
BIPC
FTV
| Q1 26 | — | $6.1B | ||
| Q4 25 | — | $6.5B | ||
| Q3 25 | — | $6.5B | ||
| Q2 25 | $2.2B | $10.4B | ||
| Q1 25 | — | $10.2B | ||
| Q4 24 | — | $10.2B | ||
| Q3 24 | — | $10.6B | ||
| Q2 24 | $3.5B | $10.5B |
总资产
BIPC
FTV
| Q1 26 | — | $11.6B | ||
| Q4 25 | — | $11.7B | ||
| Q3 25 | — | $11.9B | ||
| Q2 25 | $23.9B | $18.2B | ||
| Q1 25 | — | $17.1B | ||
| Q4 24 | — | $17.0B | ||
| Q3 24 | — | $17.5B | ||
| Q2 24 | $23.7B | $17.3B |
负债/权益比
BIPC
FTV
| Q1 26 | — | 0.57× | ||
| Q4 25 | — | 0.50× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.38× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $234.8M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 2.5% |
| 现金转化率经营现金流/净利润 | — | 1.72× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
FTV
| Q1 26 | — | $234.8M | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $164.4M | ||
| Q2 25 | $478.0M | $311.2M | ||
| Q1 25 | — | $241.7M | ||
| Q4 24 | — | $502.2M | ||
| Q3 24 | — | $459.0M | ||
| Q2 24 | $511.0M | $308.9M |
自由现金流
BIPC
FTV
| Q1 26 | — | — | ||
| Q4 25 | — | $313.8M | ||
| Q3 25 | — | $153.1M | ||
| Q2 25 | — | $274.5M | ||
| Q1 25 | — | $215.0M | ||
| Q4 24 | — | $465.2M | ||
| Q3 24 | — | $431.2M | ||
| Q2 24 | — | $279.7M |
自由现金流率
BIPC
FTV
| Q1 26 | — | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 14.9% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 28.7% | ||
| Q3 24 | — | 28.1% | ||
| Q2 24 | — | 18.0% |
资本支出强度
BIPC
FTV
| Q1 26 | — | 2.5% | ||
| Q4 25 | — | 2.7% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 1.9% |
现金转化率
BIPC
FTV
| Q1 26 | — | 1.72× | ||
| Q4 25 | — | 5.83× | ||
| Q3 25 | — | 2.99× | ||
| Q2 25 | — | 1.87× | ||
| Q1 25 | — | 1.41× | ||
| Q4 24 | — | 2.41× | ||
| Q3 24 | — | 2.07× | ||
| Q2 24 | 0.79× | 1.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图