vs
Brookfield Infrastructure Corp（BIPC）与KB HOME（KBH）财务数据对比。点击上方公司名可切换其他公司
KB HOME的季度营收约是Brookfield Infrastructure Corp的2.0倍（$1.7B vs $866.0M），KB HOME净利率更高（6.0% vs -35.7%，领先41.7%），Brookfield Infrastructure Corp同比增速更快（-4.6% vs -15.3%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
KB Home是美国知名住宅建造企业，1957年于密歇根州底特律成立，前身为Kaufman & Broad，是首家在纽约证券交易所上市的住宅建造商，总部现位于加利福尼亚州洛杉矶。
BIPC vs KBH — 直观对比
营收规模更大
KBH
是对方的2.0倍
$866.0M
营收增速更快
BIPC
高出10.7%
-15.3%
净利率更高
KBH
高出41.7%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.7B |
| 净利润 | $-309.0M | $101.5M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | 6.0% |
| 营收同比 | -4.6% | -15.3% |
| 净利润同比 | -148.1% | -46.7% |
| 每股收益（稀释后） | — | $1.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCKBH
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $866.0M | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | $908.0M | $1.7B | ||
| Q1 24 | — | $1.5B |
净利润BIPCKBH
| Q4 25 | — | $101.5M | ||
| Q3 25 | — | $109.8M | ||
| Q2 25 | $-309.0M | $107.9M | ||
| Q1 25 | — | $109.6M | ||
| Q4 24 | — | $190.6M | ||
| Q3 24 | — | $157.3M | ||
| Q2 24 | $643.0M | $168.4M | ||
| Q1 24 | — | $138.7M |
毛利率BIPCKBH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率BIPCKBH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 62.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 61.9% | — | ||
| Q1 24 | — | — |
净利率BIPCKBH
| Q4 25 | — | 6.0% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | -35.7% | 7.1% | ||
| Q1 25 | — | 7.9% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | 70.8% | 9.9% | ||
| Q1 24 | — | 9.4% |
每股收益（稀释后）BIPCKBH
| Q4 25 | — | $1.55 | ||
| Q3 25 | — | $1.61 | ||
| Q2 25 | — | $1.50 | ||
| Q1 25 | — | $1.49 | ||
| Q4 24 | — | $2.50 | ||
| Q3 24 | — | $2.04 | ||
| Q2 24 | — | $2.15 | ||
| Q1 24 | — | $1.76 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $3.9B |
| 总资产 | $23.9B | $6.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCKBH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — | ||
| Q1 24 | — | — |
股东权益BIPCKBH
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | $2.2B | $4.0B | ||
| Q1 25 | — | $4.1B | ||
| Q4 24 | — | $4.1B | ||
| Q3 24 | — | $4.0B | ||
| Q2 24 | $3.5B | $4.0B | ||
| Q1 24 | — | $3.9B |
总资产BIPCKBH
| Q4 25 | — | $6.7B | ||
| Q3 25 | — | $7.0B | ||
| Q2 25 | $23.9B | $7.0B | ||
| Q1 25 | — | $7.0B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | — | $6.8B | ||
| Q2 24 | $23.7B | $6.8B | ||
| Q1 24 | — | $6.7B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $303.8M |
| 自由现金流经营现金流 - 资本支出 | — | $290.1M |
| 自由现金流率自由现金流/营收 | — | 17.1% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | 2.99× |
| 过去12个月自由现金流最近4个季度 | — | $287.3M |
8季度趋势，按日历期对齐
经营现金流BIPCKBH
| Q4 25 | — | $303.8M | ||
| Q3 25 | — | $197.7M | ||
| Q2 25 | $478.0M | $168.4M | ||
| Q1 25 | — | $-334.3M | ||
| Q4 24 | — | $362.6M | ||
| Q3 24 | — | $-89.9M | ||
| Q2 24 | $511.0M | $61.5M | ||
| Q1 24 | — | $28.5M |
自由现金流BIPCKBH
| Q4 25 | — | $290.1M | ||
| Q3 25 | — | $185.8M | ||
| Q2 25 | — | $156.9M | ||
| Q1 25 | — | $-345.5M | ||
| Q4 24 | — | $352.6M | ||
| Q3 24 | — | $-99.4M | ||
| Q2 24 | — | $51.2M | ||
| Q1 24 | — | $19.1M |
自由现金流率BIPCKBH
| Q4 25 | — | 17.1% | ||
| Q3 25 | — | 11.5% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | -24.8% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | -5.7% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 1.3% |
资本支出强度BIPCKBH
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 0.6% |
现金转化率BIPCKBH
| Q4 25 | — | 2.99× | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | — | 1.56× | ||
| Q1 25 | — | -3.05× | ||
| Q4 24 | — | 1.90× | ||
| Q3 24 | — | -0.57× | ||
| Q2 24 | 0.79× | 0.37× | ||
| Q1 24 | — | 0.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
KBH
| Home Building | $1.7B | 99% |
| Financial Service | $8.7M | 1% |
