vs
Brookfield Infrastructure Corp（BIPC）与狮门影业（LION）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是狮门影业的1.2倍（$866.0M vs $724.3M），狮门影业净利率更高（-6.4% vs -35.7%，领先29.3%），狮门影业同比增速更快（52.5% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
BIPC vs LION — 直观对比
营收规模更大
BIPC
是对方的1.2倍
$724.3M
营收增速更快
LION
高出57.1%
-4.6%
净利率更高
LION
高出29.3%
-35.7%
损益表 — Q2 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $724.3M |
| 净利润 | $-309.0M | $-46.2M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 5.0% |
| 净利率 | -35.7% | -6.4% |
| 营收同比 | -4.6% | 52.5% |
| 净利润同比 | -148.1% | 59.3% |
| 每股收益（稀释后） | — | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCLION
| Q4 25 | — | $724.3M | ||
| Q3 25 | — | $475.1M | ||
| Q2 25 | $866.0M | $525.9M | ||
| Q2 24 | $908.0M | — | ||
| Q2 23 | $538.0M | — | ||
| Q2 22 | $479.0M | — |
净利润BIPCLION
| Q4 25 | — | $-46.2M | ||
| Q3 25 | — | $-113.5M | ||
| Q2 25 | $-309.0M | $-108.9M | ||
| Q2 24 | $643.0M | — | ||
| Q2 23 | $-154.0M | — | ||
| Q2 22 | $842.0M | — |
毛利率BIPCLION
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q2 24 | 63.8% | — | ||
| Q2 23 | 72.3% | — | ||
| Q2 22 | 72.7% | — |
营业利润率BIPCLION
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | -9.7% | ||
| Q2 25 | 62.7% | -2.0% | ||
| Q2 24 | 61.9% | — | ||
| Q2 23 | 69.1% | — | ||
| Q2 22 | 69.1% | — |
净利率BIPCLION
| Q4 25 | — | -6.4% | ||
| Q3 25 | — | -23.9% | ||
| Q2 25 | -35.7% | -20.7% | ||
| Q2 24 | 70.8% | — | ||
| Q2 23 | -28.6% | — | ||
| Q2 22 | 175.8% | — |
每股收益（稀释后）BIPCLION
| Q4 25 | — | $-0.16 | ||
| Q3 25 | — | $-0.39 | ||
| Q2 25 | — | $-0.40 | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $182.4M |
| 总债务越低越好 | — | $1.8B |
| 股东权益账面价值 | $2.2B | $-1.3B |
| 总资产 | $23.9B | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCLION
| Q4 25 | — | $182.4M | ||
| Q3 25 | — | $202.4M | ||
| Q2 25 | $1.2B | $186.1M | ||
| Q2 24 | $466.0M | — | ||
| Q2 23 | $356.0M | — | ||
| Q2 22 | $512.0M | — |
总债务BIPCLION
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.5B | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
股东权益BIPCLION
| Q4 25 | — | $-1.3B | ||
| Q3 25 | — | $-1.3B | ||
| Q2 25 | $2.2B | $-1.1B | ||
| Q2 24 | $3.5B | — | ||
| Q2 23 | $-764.0M | — | ||
| Q2 22 | $-1.1B | — |
总资产BIPCLION
| Q4 25 | — | $5.2B | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | $23.9B | $5.2B | ||
| Q2 24 | $23.7B | — | ||
| Q2 23 | $11.0B | — | ||
| Q2 22 | $10.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | $-108.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-111.9M |
| 自由现金流率自由现金流/营收 | — | -15.4% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCLION
| Q4 25 | — | $-108.9M | ||
| Q3 25 | — | $-104.0M | ||
| Q2 25 | $478.0M | $-31.0M | ||
| Q2 24 | $511.0M | — | ||
| Q2 23 | $265.0M | — | ||
| Q2 22 | $232.0M | — |
自由现金流BIPCLION
| Q4 25 | — | $-111.9M | ||
| Q3 25 | — | $-107.2M | ||
| Q2 25 | — | $-34.5M | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
自由现金流率BIPCLION
| Q4 25 | — | -15.4% | ||
| Q3 25 | — | -22.6% | ||
| Q2 25 | — | -6.6% | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
资本支出强度BIPCLION
| Q4 25 | — | 0.4% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.7% | ||
| Q2 24 | — | — | ||
| Q2 23 | — | — | ||
| Q2 22 | — | — |
现金转化率BIPCLION
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q2 24 | 0.79× | — | ||
| Q2 23 | — | — | ||
| Q2 22 | 0.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
