vs
Brookfield Infrastructure Corp(BIPC)与信安金融集团(PFG)财务数据对比。点击上方公司名可切换其他公司
信安金融集团的季度营收约是Brookfield Infrastructure Corp的5.3倍($4.6B vs $866.0M),信安金融集团净利率更高(11.3% vs -35.7%,领先47.0%),信安金融集团同比增速更快(-3.7% vs -4.6%)
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业,总部位于加拿大多伦多,核心业务为在全球范围内开展基础设施资产的收购、运营与管理,在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
信安金融集团(股票代码:PFG)是总部位于美国艾奥瓦州得梅因的全球性金融服务企业,核心业务涵盖投资管理、保险服务两大板块,在全球多个区域开展业务,为机构客户和个人用户提供专业定制化的金融解决方案,在行业内拥有较高知名度。
BIPC vs PFG — 直观对比
营收规模更大
PFG
是对方的5.3倍
$866.0M
营收增速更快
PFG
高出0.9%
-4.6%
净利率更高
PFG
高出47.0%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $866.0M | $4.6B |
| 净利润 | $-309.0M | $517.0M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | 11.3% |
| 营收同比 | -4.6% | -3.7% |
| 净利润同比 | -148.1% | -42.9% |
| 每股收益(稀释后) | — | $2.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BIPC
PFG
| Q4 25 | — | $4.6B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | $866.0M | $3.7B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | — | $4.8B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | $908.0M | $4.3B | ||
| Q1 24 | — | $4.1B |
净利润
BIPC
PFG
| Q4 25 | — | $517.0M | ||
| Q3 25 | — | $213.8M | ||
| Q2 25 | $-309.0M | $406.2M | ||
| Q1 25 | — | $48.1M | ||
| Q4 24 | — | $905.4M | ||
| Q3 24 | — | $-220.0M | ||
| Q2 24 | $643.0M | $353.1M | ||
| Q1 24 | — | $532.5M |
毛利率
BIPC
PFG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — |
营业利润率
BIPC
PFG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 62.7% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 61.9% | — | ||
| Q1 24 | — | — |
净利率
BIPC
PFG
| Q4 25 | — | 11.3% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | -35.7% | 11.1% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | -7.3% | ||
| Q2 24 | 70.8% | 8.2% | ||
| Q1 24 | — | 13.1% |
每股收益(稀释后)
BIPC
PFG
| Q4 25 | — | $2.30 | ||
| Q3 25 | — | $0.95 | ||
| Q2 25 | — | $1.79 | ||
| Q1 25 | — | $0.21 | ||
| Q4 24 | — | $3.92 | ||
| Q3 24 | — | $-0.95 | ||
| Q2 24 | — | $1.49 | ||
| Q1 24 | — | $2.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $4.4B |
| 总债务越低越好 | — | $3.9B |
| 股东权益账面价值 | $2.2B | $11.9B |
| 总资产 | $23.9B | $341.4B |
| 负债/权益比越低杠杆越低 | — | 0.33× |
8季度趋势,按日历期对齐
现金及短期投资
BIPC
PFG
| Q4 25 | — | $4.4B | ||
| Q3 25 | — | $5.1B | ||
| Q2 25 | $1.2B | $3.7B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $4.2B | ||
| Q3 24 | — | $6.2B | ||
| Q2 24 | $466.0M | $4.8B | ||
| Q1 24 | — | $4.2B |
总债务
BIPC
PFG
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.9B | ||
| Q2 25 | — | $3.9B | ||
| Q1 25 | — | $4.3B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $3.9B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $3.9B |
股东权益
BIPC
PFG
| Q4 25 | — | $11.9B | ||
| Q3 25 | — | $11.7B | ||
| Q2 25 | $2.2B | $11.4B | ||
| Q1 25 | — | $11.2B | ||
| Q4 24 | — | $11.1B | ||
| Q3 24 | — | $11.2B | ||
| Q2 24 | $3.5B | $11.0B | ||
| Q1 24 | — | $11.2B |
总资产
BIPC
PFG
| Q4 25 | — | $341.4B | ||
| Q3 25 | — | $334.5B | ||
| Q2 25 | $23.9B | $323.1B | ||
| Q1 25 | — | $313.0B | ||
| Q4 24 | — | $313.7B | ||
| Q3 24 | — | $322.9B | ||
| Q2 24 | $23.7B | $308.8B | ||
| Q1 24 | — | $308.7B |
负债/权益比
BIPC
PFG
| Q4 25 | — | 0.33× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.34× | ||
| Q1 25 | — | 0.39× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.35× | ||
| Q2 24 | — | 0.36× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $478.0M | $1.7B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 3.37× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
BIPC
PFG
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $478.0M | $811.9M | ||
| Q1 25 | — | $977.3M | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | $511.0M | $1.4B | ||
| Q1 24 | — | $584.2M |
现金转化率
BIPC
PFG
| Q4 25 | — | 3.37× | ||
| Q3 25 | — | 4.70× | ||
| Q2 25 | — | 2.00× | ||
| Q1 25 | — | 20.32× | ||
| Q4 24 | — | 1.61× | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.79× | 4.05× | ||
| Q1 24 | — | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
PFG
| Segment Retirement And Income Solutions | $1.6B | 36% |
| Segment Benefits And Protection | $1.1B | 23% |
| Other | $582.8M | 13% |
| Segment Principal Asset Management | $465.6M | 10% |
| Subsegment Investment Management | $449.4M | 10% |
| Administrative Service | $152.2M | 3% |
| Subsegment International Pension | $91.2M | 2% |
| Segment Corporate | $73.0M | 2% |
| Subsegment Life Insurance | $26.1M | 1% |
| Financial Service Other | $25.1M | 1% |
| Residential Mortgage | $7.4M | 0% |
| Subsegment Specialty Benefits | $3.7M | 0% |
| Deposit Account | $3.4M | 0% |
| Commission Income | $1.8M | 0% |