vs
丹麦皇冠（CCK）与信安金融集团（PFG）财务数据对比。点击上方公司名可切换其他公司
信安金融集团的季度营收约是丹麦皇冠的1.4倍（$4.6B vs $3.3B），信安金融集团净利率更高（11.3% vs 6.3%，领先5.0%），丹麦皇冠同比增速更快（12.9% vs -3.7%），过去两年信安金融集团的营收复合增速更高（6.3% vs 3.5%）
丹麦皇冠是来自丹麦的国际化食品企业，核心业务涵盖生猪、肉牛的屠宰加工及销售，旗下拥有多家子公司，业务覆盖食品行业多品类产品领域，首席执行官为尼尔斯·迪达尔，总部位于兰讷斯。
信安金融集团（股票代码：PFG）是总部位于美国艾奥瓦州得梅因的全球性金融服务企业，核心业务涵盖投资管理、保险服务两大板块，在全球多个区域开展业务，为机构客户和个人用户提供专业定制化的金融解决方案，在行业内拥有较高知名度。
CCK vs PFG — 直观对比
营收规模更大
PFG
是对方的1.4倍
$3.3B
营收增速更快
CCK
高出16.6%
-3.7%
净利率更高
PFG
高出5.0%
6.3%
两年增速更快
PFG
近两年复合增速
3.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.3B | $4.6B |
| 净利润 | $206.0M | $517.0M |
| 毛利率 | — | — |
| 营业利润率 | 11.2% | — |
| 净利率 | 6.3% | 11.3% |
| 营收同比 | 12.9% | -3.7% |
| 净利润同比 | -9.3% | -42.9% |
| 每股收益（稀释后） | $175.00 | $2.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CCKPFG
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.1B | $4.6B | ||
| Q3 25 | $3.2B | $3.7B | ||
| Q2 25 | $3.1B | $3.7B | ||
| Q1 25 | $2.9B | $3.7B | ||
| Q4 24 | $2.9B | $4.8B | ||
| Q3 24 | $3.1B | $3.0B | ||
| Q2 24 | $3.0B | $4.3B |
净利润CCKPFG
| Q1 26 | $206.0M | — | ||
| Q4 25 | $150.0M | $517.0M | ||
| Q3 25 | $214.0M | $213.8M | ||
| Q2 25 | $181.0M | $406.2M | ||
| Q1 25 | $193.0M | $48.1M | ||
| Q4 24 | $358.0M | $905.4M | ||
| Q3 24 | $-175.0M | $-220.0M | ||
| Q2 24 | $174.0M | $353.1M |
营业利润率CCKPFG
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.0% | — | ||
| Q3 25 | 13.2% | — | ||
| Q2 25 | 12.4% | — | ||
| Q1 25 | 12.6% | — | ||
| Q4 24 | 12.1% | — | ||
| Q3 24 | 14.4% | — | ||
| Q2 24 | 12.5% | — |
净利率CCKPFG
| Q1 26 | 6.3% | — | ||
| Q4 25 | 4.8% | 11.3% | ||
| Q3 25 | 6.7% | 5.8% | ||
| Q2 25 | 5.7% | 11.1% | ||
| Q1 25 | 6.7% | 1.3% | ||
| Q4 24 | 12.3% | 19.1% | ||
| Q3 24 | -5.7% | -7.3% | ||
| Q2 24 | 5.7% | 8.2% |
每股收益（稀释后）CCKPFG
| Q1 26 | $175.00 | — | ||
| Q4 25 | $1.32 | $2.30 | ||
| Q3 25 | $1.85 | $0.95 | ||
| Q2 25 | $1.56 | $1.79 | ||
| Q1 25 | $1.65 | $0.21 | ||
| Q4 24 | $3.01 | $3.92 | ||
| Q3 24 | $-1.47 | $-0.95 | ||
| Q2 24 | $1.45 | $1.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $584.0M | $4.4B |
| 总债务越低越好 | $53.0M | $3.9B |
| 股东权益账面价值 | $3.4B | $11.9B |
| 总资产 | $14.3B | $341.4B |
| 负债/权益比越低杠杆越低 | 0.02× | 0.33× |
8季度趋势，按日历期对齐
现金及短期投资CCKPFG
| Q1 26 | $584.0M | — | ||
| Q4 25 | $764.0M | $4.4B | ||
| Q3 25 | $1.2B | $5.1B | ||
| Q2 25 | $936.0M | $3.7B | ||
| Q1 25 | $779.0M | $3.9B | ||
| Q4 24 | $918.0M | $4.2B | ||
| Q3 24 | $1.7B | $6.2B | ||
| Q2 24 | $1.4B | $4.8B |
总债务CCKPFG
| Q1 26 | $53.0M | — | ||
| Q4 25 | $5.9B | $3.9B | ||
| Q3 25 | $6.2B | $3.9B | ||
| Q2 25 | $6.3B | $3.9B | ||
| Q1 25 | $6.2B | $4.3B | ||
| Q4 24 | $6.1B | $4.0B | ||
| Q3 24 | $7.4B | $3.9B | ||
| Q2 24 | $7.3B | $3.9B |
股东权益CCKPFG
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.0B | $11.9B | ||
| Q3 25 | $3.0B | $11.7B | ||
| Q2 25 | $2.9B | $11.4B | ||
| Q1 25 | $2.7B | $11.2B | ||
| Q4 24 | $2.8B | $11.1B | ||
| Q3 24 | $2.5B | $11.2B | ||
| Q2 24 | $2.5B | $11.0B |
总资产CCKPFG
| Q1 26 | $14.3B | — | ||
| Q4 25 | $14.3B | $341.4B | ||
| Q3 25 | $14.6B | $334.5B | ||
| Q2 25 | $14.5B | $323.1B | ||
| Q1 25 | $13.8B | $313.0B | ||
| Q4 24 | $13.8B | $313.7B | ||
| Q3 24 | $15.1B | $322.9B | ||
| Q2 24 | $14.9B | $308.8B |
负债/权益比CCKPFG
| Q1 26 | 0.02× | — | ||
| Q4 25 | 1.96× | 0.33× | ||
| Q3 25 | 2.07× | 0.34× | ||
| Q2 25 | 2.18× | 0.34× | ||
| Q1 25 | 2.31× | 0.39× | ||
| Q4 24 | 2.23× | 0.36× | ||
| Q3 24 | 2.93× | 0.35× | ||
| Q2 24 | 2.92× | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $1.7B |
| 自由现金流经营现金流 - 资本支出 | $-129.0M | — |
| 自由现金流率自由现金流/营收 | -4.0% | — |
| 资本支出强度资本支出/营收 | 2.7% | — |
| 现金转化率经营现金流/净利润 | — | 3.37× |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势，按日历期对齐
经营现金流CCKPFG
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $1.7B | ||
| Q3 25 | $580.0M | $1.0B | ||
| Q2 25 | $449.0M | $811.9M | ||
| Q1 25 | $14.0M | $977.3M | ||
| Q4 24 | $295.0M | $1.5B | ||
| Q3 24 | $554.0M | $1.1B | ||
| Q2 24 | $445.0M | $1.4B |
自由现金流CCKPFG
| Q1 26 | $-129.0M | — | ||
| Q4 25 | $255.0M | — | ||
| Q3 25 | $488.0M | — | ||
| Q2 25 | $393.0M | — | ||
| Q1 25 | $-19.0M | — | ||
| Q4 24 | $146.0M | — | ||
| Q3 24 | $478.0M | — | ||
| Q2 24 | $361.0M | — |
自由现金流率CCKPFG
| Q1 26 | -4.0% | — | ||
| Q4 25 | 8.2% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 12.5% | — | ||
| Q1 25 | -0.7% | — | ||
| Q4 24 | 5.0% | — | ||
| Q3 24 | 15.5% | — | ||
| Q2 24 | 11.9% | — |
资本支出强度CCKPFG
| Q1 26 | 2.7% | — | ||
| Q4 25 | 7.4% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 2.8% | — |
现金转化率CCKPFG
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | 3.37× | ||
| Q3 25 | 2.71× | 4.70× | ||
| Q2 25 | 2.48× | 2.00× | ||
| Q1 25 | 0.07× | 20.32× | ||
| Q4 24 | 0.82× | 1.61× | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.56× | 4.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
PFG
| Segment Retirement And Income Solutions | $1.6B | 36% |
| Segment Benefits And Protection | $1.1B | 23% |
| Other | $582.8M | 13% |
| Segment Principal Asset Management | $465.6M | 10% |
| Subsegment Investment Management | $449.4M | 10% |
| Administrative Service | $152.2M | 3% |
| Subsegment International Pension | $91.2M | 2% |
| Segment Corporate | $73.0M | 2% |
| Subsegment Life Insurance | $26.1M | 1% |
| Financial Service Other | $25.1M | 1% |
| Residential Mortgage | $7.4M | 0% |
| Subsegment Specialty Benefits | $3.7M | 0% |
| Deposit Account | $3.4M | 0% |
| Commission Income | $1.8M | 0% |
