vs
Brookfield Infrastructure Corp（BIPC）与PROG Holdings, Inc.（PRG）财务数据对比。点击上方公司名可切换其他公司
Brookfield Infrastructure Corp的季度营收约是PROG Holdings, Inc.的1.3倍（$866.0M vs $651.6M），PROG Holdings, Inc.净利率更高（5.5% vs -35.7%，领先41.2%），PROG Holdings, Inc.同比增速更快（457.1% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
PROG Holdings是一家总部位于美国的金融科技企业，主要面向美国本土市场提供灵活的租购及销售点融资解决方案，核心业务涵盖零售合作伙伴融资、消费信贷与支付服务，帮助消费者无需满足传统信用要求即可购买电子产品、家居用品等商品。
BIPC vs PRG — 直观对比
营收规模更大
BIPC
是对方的1.3倍
$651.6M
营收增速更快
PRG
高出461.7%
-4.6%
净利率更高
PRG
高出41.2%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $651.6M |
| 净利润 | $-309.0M | $36.1M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 10.0% |
| 净利率 | -35.7% | 5.5% |
| 营收同比 | -4.6% | 457.1% |
| 净利润同比 | -148.1% | 3.8% |
| 每股收益（稀释后） | — | $3.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCPRG
| Q1 26 | — | $651.6M | ||
| Q4 25 | — | $525.4M | ||
| Q3 25 | — | $595.1M | ||
| Q2 25 | $866.0M | $604.7M | ||
| Q1 25 | — | $684.1M | ||
| Q4 24 | — | $558.9M | ||
| Q3 24 | — | $606.1M | ||
| Q2 24 | $908.0M | $592.2M |
净利润BIPCPRG
| Q1 26 | — | $36.1M | ||
| Q4 25 | — | $40.5M | ||
| Q3 25 | — | $33.1M | ||
| Q2 25 | $-309.0M | $38.5M | ||
| Q1 25 | — | $34.7M | ||
| Q4 24 | — | $57.5M | ||
| Q3 24 | — | $84.0M | ||
| Q2 24 | $643.0M | $33.8M |
毛利率BIPCPRG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — |
营业利润率BIPCPRG
| Q1 26 | — | 10.0% | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | 62.7% | 10.0% | ||
| Q1 25 | — | 8.2% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 8.1% | ||
| Q2 24 | 61.9% | 9.4% |
净利率BIPCPRG
| Q1 26 | — | 5.5% | ||
| Q4 25 | — | 7.7% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | -35.7% | 6.4% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | — | 13.9% | ||
| Q2 24 | 70.8% | 5.7% |
每股收益（稀释后）BIPCPRG
| Q1 26 | — | $3.68 | ||
| Q4 25 | — | $0.99 | ||
| Q3 25 | — | $0.82 | ||
| Q2 25 | — | $0.95 | ||
| Q1 25 | — | $0.83 | ||
| Q4 24 | — | $1.33 | ||
| Q3 24 | — | $1.94 | ||
| Q2 24 | — | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $69.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $774.4M |
| 总资产 | $23.9B | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCPRG
| Q1 26 | — | $69.4M | ||
| Q4 25 | — | $308.8M | ||
| Q3 25 | — | $292.6M | ||
| Q2 25 | $1.2B | $222.0M | ||
| Q1 25 | — | $213.3M | ||
| Q4 24 | — | $90.9M | ||
| Q3 24 | — | $221.7M | ||
| Q2 24 | $466.0M | $250.1M |
总债务BIPCPRG
| Q1 26 | — | — | ||
| Q4 25 | — | $594.9M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $643.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益BIPCPRG
| Q1 26 | — | $774.4M | ||
| Q4 25 | — | $746.4M | ||
| Q3 25 | — | $703.6M | ||
| Q2 25 | $2.2B | $668.7M | ||
| Q1 25 | — | $654.4M | ||
| Q4 24 | — | $650.3M | ||
| Q3 24 | — | $630.8M | ||
| Q2 24 | $3.5B | $581.9M |
总资产BIPCPRG
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $23.9B | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | $23.7B | $1.5B |
负债/权益比BIPCPRG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.99× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCPRG
| Q1 26 | — | — | ||
| Q4 25 | — | $-54.9M | ||
| Q3 25 | — | $110.0M | ||
| Q2 25 | $478.0M | $69.9M | ||
| Q1 25 | — | $209.9M | ||
| Q4 24 | — | $-84.5M | ||
| Q3 24 | — | $31.9M | ||
| Q2 24 | $511.0M | $55.4M |
自由现金流BIPCPRG
| Q1 26 | — | — | ||
| Q4 25 | — | $-57.5M | ||
| Q3 25 | — | $106.5M | ||
| Q2 25 | — | $68.0M | ||
| Q1 25 | — | $208.0M | ||
| Q4 24 | — | $-86.8M | ||
| Q3 24 | — | $29.8M | ||
| Q2 24 | — | $53.5M |
自由现金流率BIPCPRG
| Q1 26 | — | — | ||
| Q4 25 | — | -10.9% | ||
| Q3 25 | — | 17.9% | ||
| Q2 25 | — | 11.2% | ||
| Q1 25 | — | 30.4% | ||
| Q4 24 | — | -15.5% | ||
| Q3 24 | — | 4.9% | ||
| Q2 24 | — | 9.0% |
资本支出强度BIPCPRG
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.3% |
现金转化率BIPCPRG
| Q1 26 | — | — | ||
| Q4 25 | — | -1.36× | ||
| Q3 25 | — | 3.32× | ||
| Q2 25 | — | 1.82× | ||
| Q1 25 | — | 6.05× | ||
| Q4 24 | — | -1.47× | ||
| Q3 24 | — | 0.38× | ||
| Q2 24 | 0.79× | 1.64× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
