vs
Brookfield Infrastructure Corp（BIPC）与SONOCO PRODUCTS CO（SON）财务数据对比。点击上方公司名可切换其他公司
SONOCO PRODUCTS CO的季度营收约是Brookfield Infrastructure Corp的1.9倍（$1.7B vs $866.0M），SONOCO PRODUCTS CO净利率更高（4.1% vs -35.7%，领先39.7%），SONOCO PRODUCTS CO同比增速更快（-1.9% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
索诺科产品公司是美国多元化包装服务商，主营消费包装、工业产品、防护包装及包装供应链服务，是全球最大的复合罐、纸管和纸芯生产商。公司成立于1889年，年净销售额约73亿美元，在33个国家设有超335个运营点，员工1.99万名，业务覆盖超85个国家，总部位于南卡罗来纳州哈茨维尔。
BIPC vs SON — 直观对比
营收规模更大
SON
是对方的1.9倍
$866.0M
营收增速更快
SON
高出2.7%
-4.6%
净利率更高
SON
高出39.7%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.7B |
| 净利润 | $-309.0M | $68.0M |
| 毛利率 | 65.0% | 20.6% |
| 营业利润率 | 62.7% | 7.6% |
| 净利率 | -35.7% | 4.1% |
| 营收同比 | -4.6% | -1.9% |
| 净利润同比 | -148.1% | 24.1% |
| 每股收益（稀释后） | — | $0.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCSON
| Q1 26 | — | $1.7B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | $866.0M | $1.9B | ||
| Q1 25 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | $908.0M | $1.6B | ||
| Q1 24 | — | $1.6B |
净利润BIPCSON
| Q1 26 | — | $68.0M | ||
| Q4 25 | — | $332.2M | ||
| Q3 25 | — | $122.9M | ||
| Q2 25 | $-309.0M | $493.4M | ||
| Q1 25 | — | $54.4M | ||
| Q3 24 | — | $50.9M | ||
| Q2 24 | $643.0M | $90.8M | ||
| Q1 24 | — | $65.2M |
毛利率BIPCSON
| Q1 26 | — | 20.6% | ||
| Q4 25 | — | 19.6% | ||
| Q3 25 | — | 21.9% | ||
| Q2 25 | 65.0% | 21.3% | ||
| Q1 25 | — | 20.7% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | 63.8% | 22.0% | ||
| Q1 24 | — | 20.6% |
营业利润率BIPCSON
| Q1 26 | — | 7.6% | ||
| Q4 25 | — | 29.4% | ||
| Q3 25 | — | 9.1% | ||
| Q2 25 | 62.7% | 9.2% | ||
| Q1 25 | — | 7.4% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | 61.9% | 8.6% | ||
| Q1 24 | — | 6.9% |
净利率BIPCSON
| Q1 26 | — | 4.1% | ||
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | -35.7% | 25.8% | ||
| Q1 25 | — | 3.2% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | 70.8% | 5.6% | ||
| Q1 24 | — | 4.0% |
每股收益（稀释后）BIPCSON
| Q1 26 | — | $0.68 | ||
| Q4 25 | — | $3.33 | ||
| Q3 25 | — | $1.23 | ||
| Q2 25 | — | $4.96 | ||
| Q1 25 | — | $0.55 | ||
| Q3 24 | — | $0.51 | ||
| Q2 24 | — | $0.92 | ||
| Q1 24 | — | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $224.5M |
| 总债务越低越好 | — | $3.5B |
| 股东权益账面价值 | $2.2B | $3.6B |
| 总资产 | $23.9B | $11.1B |
| 负债/权益比越低杠杆越低 | — | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资BIPCSON
| Q1 26 | — | $224.5M | ||
| Q4 25 | — | $378.4M | ||
| Q3 25 | — | $244.9M | ||
| Q2 25 | $1.2B | $329.8M | ||
| Q1 25 | — | $181.8M | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | $466.0M | $140.2M | ||
| Q1 24 | — | $172.2M |
总债务BIPCSON
| Q1 26 | — | $3.5B | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.8B | ||
| Q2 25 | — | $5.0B | ||
| Q1 25 | — | $5.0B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | — |
股东权益BIPCSON
| Q1 26 | — | $3.6B | ||
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | $2.2B | $3.2B | ||
| Q1 25 | — | $2.4B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | $3.5B | $2.4B | ||
| Q1 24 | — | $2.4B |
总资产BIPCSON
| Q1 26 | — | $11.1B | ||
| Q4 25 | — | $11.2B | ||
| Q3 25 | — | $11.7B | ||
| Q2 25 | $23.9B | $12.0B | ||
| Q1 25 | — | $12.7B | ||
| Q3 24 | — | $9.0B | ||
| Q2 24 | $23.7B | $7.2B | ||
| Q1 24 | — | $7.2B |
负债/权益比BIPCSON
| Q1 26 | — | 0.97× | ||
| Q4 25 | — | 1.05× | ||
| Q3 25 | — | 1.15× | ||
| Q2 25 | — | 1.54× | ||
| Q1 25 | — | 2.03× | ||
| Q3 24 | — | 1.74× | ||
| Q2 24 | — | 1.04× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | $-428.3B |
| 自由现金流率自由现金流/营收 | — | -25554.2% |
| 资本支出强度资本支出/营收 | — | 3601.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-427.6B |
8季度趋势，按日历期对齐
经营现金流BIPCSON
| Q1 26 | — | — | ||
| Q4 25 | — | $412.9M | ||
| Q3 25 | — | $291.5M | ||
| Q2 25 | $478.0M | $193.4M | ||
| Q1 25 | — | $-208.1M | ||
| Q3 24 | — | $162.1M | ||
| Q2 24 | $511.0M | $109.3M | ||
| Q1 24 | — | $166.2M |
自由现金流BIPCSON
| Q1 26 | — | $-428.3B | ||
| Q4 25 | — | $322.3M | ||
| Q3 25 | — | $225.6M | ||
| Q2 25 | — | $98.6M | ||
| Q1 25 | — | $-300.8M | ||
| Q3 24 | — | $70.5M | ||
| Q2 24 | — | $16.0M | ||
| Q1 24 | — | $79.8M |
自由现金流率BIPCSON
| Q1 26 | — | -25554.2% | ||
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 5.2% | ||
| Q1 25 | — | -17.6% | ||
| Q3 24 | — | 4.2% | ||
| Q2 24 | — | 1.0% | ||
| Q1 24 | — | 4.9% |
资本支出强度BIPCSON
| Q1 26 | — | 3601.4% | ||
| Q4 25 | — | 5.1% | ||
| Q3 25 | — | 3.1% | ||
| Q2 25 | — | 5.0% | ||
| Q1 25 | — | 5.4% | ||
| Q3 24 | — | 5.5% | ||
| Q2 24 | — | 5.7% | ||
| Q1 24 | — | 5.3% |
现金转化率BIPCSON
| Q1 26 | — | — | ||
| Q4 25 | — | 1.24× | ||
| Q3 25 | — | 2.37× | ||
| Q2 25 | — | 0.39× | ||
| Q1 25 | — | -3.82× | ||
| Q3 24 | — | 3.18× | ||
| Q2 24 | 0.79× | 1.20× | ||
| Q1 24 | — | 2.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
SON
| Consumer Packaging | $1.1B | 65% |
| Industrial Paper Packaging | $579.4M | 35% |
| All Other | $55.1M | 3% |
