vs
Brookfield Infrastructure Corp（BIPC）与Texas Roadhouse, Inc.（TXRH）财务数据对比。点击上方公司名可切换其他公司
Texas Roadhouse, Inc.的季度营收约是Brookfield Infrastructure Corp的1.7倍（$1.5B vs $866.0M），Texas Roadhouse, Inc.净利率更高（5.8% vs -35.7%，领先41.5%），Texas Roadhouse, Inc.同比增速更快（3.1% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Texas Roadhouse是美国知名牛排连锁餐厅，主打德克萨斯及美国西南部风味餐食，核心产品为各类牛排。品牌总部位于肯塔基州路易斯维尔，旗下还运营另外两个餐饮品牌。截至2025年8月，品牌在美国49个州拥有约800家门店，同时在11个国家开设了70家海外门店。
BIPC vs TXRH — 直观对比
营收规模更大
TXRH
是对方的1.7倍
$866.0M
营收增速更快
TXRH
高出7.7%
-4.6%
净利率更高
TXRH
高出41.5%
-35.7%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.5B |
| 净利润 | $-309.0M | $86.7M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | 6.5% |
| 净利率 | -35.7% | 5.8% |
| 营收同比 | -4.6% | 3.1% |
| 净利润同比 | -148.1% | -26.9% |
| 每股收益（稀释后） | — | $1.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCTXRH
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $866.0M | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $908.0M | $1.3B | ||
| Q1 24 | — | $1.3B | ||
| Q4 23 | — | $1.2B |
净利润BIPCTXRH
| Q4 25 | — | $86.7M | ||
| Q3 25 | — | $84.9M | ||
| Q2 25 | $-309.0M | $116.1M | ||
| Q4 24 | — | $118.5M | ||
| Q3 24 | — | $86.8M | ||
| Q2 24 | $643.0M | $123.1M | ||
| Q1 24 | — | $116.0M | ||
| Q4 23 | — | $75.0M |
毛利率BIPCTXRH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
营业利润率BIPCTXRH
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | 62.7% | 9.3% | ||
| Q4 24 | — | 9.6% | ||
| Q3 24 | — | 8.0% | ||
| Q2 24 | 61.9% | 10.6% | ||
| Q1 24 | — | 10.1% | ||
| Q4 23 | — | 7.2% |
净利率BIPCTXRH
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 5.9% | ||
| Q2 25 | -35.7% | 8.0% | ||
| Q4 24 | — | 8.2% | ||
| Q3 24 | — | 6.8% | ||
| Q2 24 | 70.8% | 9.2% | ||
| Q1 24 | — | 8.8% | ||
| Q4 23 | — | 6.4% |
每股收益（稀释后）BIPCTXRH
| Q4 25 | — | $1.29 | ||
| Q3 25 | — | $1.25 | ||
| Q2 25 | — | $1.70 | ||
| Q4 24 | — | $1.73 | ||
| Q3 24 | — | $1.26 | ||
| Q2 24 | — | $1.79 | ||
| Q1 24 | — | $1.69 | ||
| Q4 23 | — | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $134.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.2B | $1.5B |
| 总资产 | $23.9B | $3.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BIPCTXRH
| Q4 25 | — | $134.7M | ||
| Q3 25 | — | $108.2M | ||
| Q2 25 | $1.2B | $221.1M | ||
| Q4 24 | — | $245.2M | ||
| Q3 24 | — | $189.2M | ||
| Q2 24 | $466.0M | $197.5M | ||
| Q1 24 | — | $213.4M | ||
| Q4 23 | — | $104.2M |
股东权益BIPCTXRH
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $2.2B | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | $3.5B | $1.3B | ||
| Q1 24 | — | $1.2B | ||
| Q4 23 | — | $1.1B |
总资产BIPCTXRH
| Q4 25 | — | $3.5B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | $23.9B | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | $23.7B | $2.9B | ||
| Q1 24 | — | $2.8B | ||
| Q4 23 | — | $2.8B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCTXRH
| Q4 25 | — | — | ||
| Q3 25 | — | $143.6M | ||
| Q2 25 | $478.0M | $237.7M | ||
| Q4 24 | — | $237.5M | ||
| Q3 24 | — | $138.7M | ||
| Q2 24 | $511.0M | $133.9M | ||
| Q1 24 | — | $243.4M | ||
| Q4 23 | — | $174.2M |
自由现金流BIPCTXRH
| Q4 25 | — | — | ||
| Q3 25 | — | $14.7M | ||
| Q2 25 | — | $160.4M | ||
| Q4 24 | — | $129.7M | ||
| Q3 24 | — | $47.7M | ||
| Q2 24 | — | $56.1M | ||
| Q1 24 | — | $165.8M | ||
| Q4 23 | — | $71.1M |
自由现金流率BIPCTXRH
| Q4 25 | — | — | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 11.1% | ||
| Q4 24 | — | 9.0% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 12.5% | ||
| Q4 23 | — | 6.1% |
资本支出强度BIPCTXRH
| Q4 25 | — | — | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | — | 5.3% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | — | 7.2% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 5.9% | ||
| Q4 23 | — | 8.9% |
现金转化率BIPCTXRH
| Q4 25 | — | — | ||
| Q3 25 | — | 1.69× | ||
| Q2 25 | — | 2.05× | ||
| Q4 24 | — | 2.00× | ||
| Q3 24 | — | 1.60× | ||
| Q2 24 | 0.79× | 1.09× | ||
| Q1 24 | — | 2.10× | ||
| Q4 23 | — | 2.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIPC
暂无分部数据
TXRH
| Food And Beverage | $1.5B | 99% |
| Texas Roadhouse Segment | $21.2M | 1% |
| Franchise | $8.2M | 1% |
| Franchise Royalty | $7.4M | 0% |
| Bubba S33Segment | $2.3M | 0% |
