vs
Brookfield Infrastructure Corp（BIPC）与WESTERN ALLIANCE BANCORPORATION（WAL）财务数据对比。点击上方公司名可切换其他公司
WESTERN ALLIANCE BANCORPORATION的季度营收约是Brookfield Infrastructure Corp的1.2倍（$1.0B vs $866.0M），WESTERN ALLIANCE BANCORPORATION净利率更高（18.6% vs -35.7%，领先54.3%），WESTERN ALLIANCE BANCORPORATION同比增速更快（31.0% vs -4.6%）
布鲁克菲尔德基础设施合伙公司是一家公开上市的有限合伙企业，总部位于加拿大多伦多，核心业务为在全球范围内开展基础设施资产的收购、运营与管理，在全球基础设施投资领域拥有深厚的行业积累与较强的市场影响力。
Western Alliance Bancorporation是总部位于美国菲尼克斯的区域性银行控股公司，长期深耕美国本土区域金融服务市场，目前已跻身美国最大银行行列，在福布斯发布的美国最佳银行榜单中排名第97位。
BIPC vs WAL — 直观对比
营收规模更大
WAL
是对方的1.2倍
$866.0M
营收增速更快
WAL
高出35.6%
-4.6%
净利率更高
WAL
高出54.3%
-35.7%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $866.0M | $1.0B |
| 净利润 | $-309.0M | $189.2M |
| 毛利率 | 65.0% | — |
| 营业利润率 | 62.7% | — |
| 净利率 | -35.7% | 18.6% |
| 营收同比 | -4.6% | 31.0% |
| 净利润同比 | -148.1% | -5.0% |
| 每股收益（稀释后） | — | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIPCWAL
| Q1 26 | — | $1.0B | ||
| Q4 25 | — | $980.9M | ||
| Q3 25 | — | $938.2M | ||
| Q2 25 | $866.0M | $845.9M | ||
| Q1 25 | — | $778.0M | ||
| Q4 24 | — | $838.4M | ||
| Q3 24 | — | $823.1M | ||
| Q2 24 | $908.0M | $771.8M |
净利润BIPCWAL
| Q1 26 | — | $189.2M | ||
| Q4 25 | — | $286.1M | ||
| Q3 25 | — | $253.4M | ||
| Q2 25 | $-309.0M | $230.4M | ||
| Q1 25 | — | $199.1M | ||
| Q4 24 | — | $216.9M | ||
| Q3 24 | — | $199.8M | ||
| Q2 24 | $643.0M | $193.6M |
毛利率BIPCWAL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 65.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 63.8% | — |
营业利润率BIPCWAL
| Q1 26 | — | — | ||
| Q4 25 | — | 36.3% | ||
| Q3 25 | — | 33.4% | ||
| Q2 25 | 62.7% | 34.4% | ||
| Q1 25 | — | 31.7% | ||
| Q4 24 | — | 30.9% | ||
| Q3 24 | — | 30.6% | ||
| Q2 24 | 61.9% | 32.1% |
净利率BIPCWAL
| Q1 26 | — | 18.6% | ||
| Q4 25 | — | 29.2% | ||
| Q3 25 | — | 27.0% | ||
| Q2 25 | -35.7% | 27.2% | ||
| Q1 25 | — | 25.6% | ||
| Q4 24 | — | 25.9% | ||
| Q3 24 | — | 24.3% | ||
| Q2 24 | 70.8% | 25.1% |
每股收益（稀释后）BIPCWAL
| Q1 26 | — | $1.65 | ||
| Q4 25 | — | $2.59 | ||
| Q3 25 | — | $2.28 | ||
| Q2 25 | — | $2.07 | ||
| Q1 25 | — | $1.79 | ||
| Q4 24 | — | $1.94 | ||
| Q3 24 | — | $1.80 | ||
| Q2 24 | — | $1.75 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | $4.3B |
| 股东权益账面价值 | $2.2B | $7.9B |
| 总资产 | $23.9B | $98.9B |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资BIPCWAL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $466.0M | — |
总债务BIPCWAL
| Q1 26 | — | $4.3B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $2.9B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $1.6B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $436.0M |
股东权益BIPCWAL
| Q1 26 | — | $7.9B | ||
| Q4 25 | — | $7.7B | ||
| Q3 25 | — | $7.4B | ||
| Q2 25 | $2.2B | $7.1B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.7B | ||
| Q2 24 | $3.5B | $6.3B |
总资产BIPCWAL
| Q1 26 | — | $98.9B | ||
| Q4 25 | — | $92.8B | ||
| Q3 25 | — | $91.0B | ||
| Q2 25 | $23.9B | $86.7B | ||
| Q1 25 | — | $83.0B | ||
| Q4 24 | — | $80.9B | ||
| Q3 24 | — | $80.1B | ||
| Q2 24 | $23.7B | $80.6B |
负债/权益比BIPCWAL
| Q1 26 | — | 0.54× | ||
| Q4 25 | — | 0.18× | ||
| Q3 25 | — | 0.39× | ||
| Q2 25 | — | 0.41× | ||
| Q1 25 | — | 0.23× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.21× | ||
| Q2 24 | — | 0.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $478.0M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BIPCWAL
| Q1 26 | — | — | ||
| Q4 25 | — | $-2.7B | ||
| Q3 25 | — | $-597.4M | ||
| Q2 25 | $478.0M | $-357.7M | ||
| Q1 25 | — | $-1.7B | ||
| Q4 24 | — | $-2.7B | ||
| Q3 24 | — | $-1.1B | ||
| Q2 24 | $511.0M | $-745.8M |
现金转化率BIPCWAL
| Q1 26 | — | — | ||
| Q4 25 | — | -9.36× | ||
| Q3 25 | — | -2.36× | ||
| Q2 25 | — | -1.55× | ||
| Q1 25 | — | -8.31× | ||
| Q4 24 | — | -12.64× | ||
| Q3 24 | — | -5.35× | ||
| Q2 24 | 0.79× | -3.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
