vs
勃肯（BIRK）与渥弗林（WWW）财务数据对比。点击上方公司名可切换其他公司
勃肯的季度营收约是渥弗林的1.0倍（$526.3M vs $517.5M）。勃肯净利率更高（19.3% vs 6.1%，领先13.1%）。过去两年勃肯的营收复合增速更高（26.8% vs 14.5%）
勃肯是源自德国的知名鞋履制造商，1774年成立，总部位于莱茵兰-普法尔茨州维德河畔诺伊施塔特。品牌标志性产品采用麂皮、黄麻层叠打造的弧形软木鞋垫，可贴合穿着者脚型，尤以舒适凉鞋品类闻名，创立初衷是为替代当时普遍的平底鞋，推出兼具支撑性与贴合度的鞋款。
渥弗林是一家国际知名的鞋履、服饰及配饰设计、生产与销售企业，旗下拥有迈乐、斯佩里、索康尼、暇步士等多个知名品牌，覆盖户外休闲、日常穿搭、工装、运动等消费领域，产品通过线上线下渠道及批发网络销往全球。
BIRK vs WWW — 直观对比
营收规模更大
BIRK
是对方的1.0倍
$517.5M
净利率更高
BIRK
高出13.1%
6.1%
两年增速更快
BIRK
近两年复合增速
14.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $526.3M | $517.5M |
| 净利润 | $101.4M | $31.8M |
| 毛利率 | 62.8% | 47.3% |
| 营业利润率 | 23.0% | 9.7% |
| 净利率 | 19.3% | 6.1% |
| 营收同比 | — | 25.5% |
| 净利润同比 | — | 162.8% |
| 每股收益（稀释后） | — | $0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BIRKWWW
| Q1 26 | — | $517.5M | ||
| Q3 25 | $526.3M | $470.3M | ||
| Q2 25 | $685.8M | $474.2M | ||
| Q1 25 | $620.3M | $412.3M | ||
| Q4 24 | $390.7M | $494.7M | ||
| Q3 24 | $455.8M | $440.2M | ||
| Q2 24 | $609.9M | $425.2M | ||
| Q1 24 | $519.7M | $394.9M |
净利润BIRKWWW
| Q1 26 | — | $31.8M | ||
| Q3 25 | $101.4M | $25.1M | ||
| Q2 25 | $139.6M | $26.8M | ||
| Q1 25 | $113.5M | $12.1M | ||
| Q4 24 | $21.7M | $23.1M | ||
| Q3 24 | — | $23.2M | ||
| Q2 24 | $80.6M | $13.8M | ||
| Q1 24 | $77.4M | $-14.9M |
毛利率BIRKWWW
| Q1 26 | — | 47.3% | ||
| Q3 25 | 62.8% | 47.5% | ||
| Q2 25 | 60.5% | 47.2% | ||
| Q1 25 | 57.7% | 47.2% | ||
| Q4 24 | 60.3% | 43.4% | ||
| Q3 24 | — | 45.1% | ||
| Q2 24 | 59.5% | 43.1% | ||
| Q1 24 | 56.3% | 45.9% |
营业利润率BIRKWWW
| Q1 26 | — | 9.7% | ||
| Q3 25 | 23.0% | 8.4% | ||
| Q2 25 | 31.2% | 8.6% | ||
| Q1 25 | 30.5% | 4.8% | ||
| Q4 24 | 17.7% | 7.4% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | 27.5% | 6.8% | ||
| Q1 24 | 27.5% | -0.8% |
净利率BIRKWWW
| Q1 26 | — | 6.1% | ||
| Q3 25 | 19.3% | 5.3% | ||
| Q2 25 | 20.3% | 5.7% | ||
| Q1 25 | 18.3% | 2.9% | ||
| Q4 24 | 5.6% | 4.7% | ||
| Q3 24 | — | 5.3% | ||
| Q2 24 | 13.2% | 3.2% | ||
| Q1 24 | 14.9% | -3.8% |
每股收益（稀释后）BIRKWWW
| Q1 26 | — | $0.37 | ||
| Q3 25 | — | $0.30 | ||
| Q2 25 | — | $0.32 | ||
| Q1 25 | — | $0.15 | ||
| Q4 24 | — | $0.29 | ||
| Q3 24 | — | $0.28 | ||
| Q2 24 | — | $0.17 | ||
| Q1 24 | — | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $355.4M | — |
| 总债务越低越好 | — | $621.7M |
| 股东权益账面价值 | $2.9B | $408.0M |
| 总资产 | $5.3B | $1.7B |
| 负债/权益比越低杠杆越低 | — | 1.52× |
8季度趋势，按日历期对齐
现金及短期投资BIRKWWW
| Q1 26 | — | — | ||
| Q3 25 | $355.4M | — | ||
| Q2 25 | $282.8M | — | ||
| Q1 25 | $254.2M | — | ||
| Q4 24 | $322.5M | — | ||
| Q3 24 | $384.3M | — | ||
| Q2 24 | $436.7M | — | ||
| Q1 24 | $189.8M | — |
总债务BIRKWWW
| Q1 26 | — | $621.7M | ||
| Q3 25 | — | $676.4M | ||
| Q2 25 | — | $708.5M | ||
| Q1 25 | — | $710.8M | ||
| Q4 24 | — | $648.0M | ||
| Q3 24 | — | $702.8M | ||
| Q2 24 | — | $814.7M | ||
| Q1 24 | — | $856.9M |
股东权益BIRKWWW
| Q1 26 | — | $408.0M | ||
| Q3 25 | $2.9B | $376.7M | ||
| Q2 25 | $2.8B | $344.0M | ||
| Q1 25 | $3.0B | $310.6M | ||
| Q4 24 | $3.0B | $312.9M | ||
| Q3 24 | $2.8B | $295.2M | ||
| Q2 24 | $2.8B | $262.1M | ||
| Q1 24 | $2.7B | $252.5M |
总资产BIRKWWW
| Q1 26 | — | $1.7B | ||
| Q3 25 | $5.3B | $1.7B | ||
| Q2 25 | $5.3B | $1.8B | ||
| Q1 25 | $5.4B | $1.7B | ||
| Q4 24 | $5.4B | $1.7B | ||
| Q3 24 | $5.3B | $1.8B | ||
| Q2 24 | $5.4B | $1.8B | ||
| Q1 24 | $5.2B | $1.9B |
负债/权益比BIRKWWW
| Q1 26 | — | 1.52× | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | — | 2.06× | ||
| Q1 25 | — | 2.29× | ||
| Q4 24 | — | 2.07× | ||
| Q3 24 | — | 2.38× | ||
| Q2 24 | — | 3.11× | ||
| Q1 24 | — | 3.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $415.0M | $146.2M |
| 自由现金流经营现金流 - 资本支出 | — | $145.6M |
| 自由现金流率自由现金流/营收 | — | 28.1% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | 4.09× | 4.60× |
| 过去12个月自由现金流最近4个季度 | — | $125.5M |
8季度趋势，按日历期对齐
经营现金流BIRKWWW
| Q1 26 | — | $146.2M | ||
| Q3 25 | $415.0M | $33.0M | ||
| Q2 25 | — | $44.6M | ||
| Q1 25 | — | $-83.8M | ||
| Q4 24 | $-12.6M | $82.4M | ||
| Q3 24 | $463.0M | $108.2M | ||
| Q2 24 | — | $26.7M | ||
| Q1 24 | — | $-37.2M |
自由现金流BIRKWWW
| Q1 26 | — | $145.6M | ||
| Q3 25 | — | $30.1M | ||
| Q2 25 | — | $41.2M | ||
| Q1 25 | — | $-91.4M | ||
| Q4 24 | — | $74.4M | ||
| Q3 24 | — | $104.1M | ||
| Q2 24 | — | $23.7M | ||
| Q1 24 | — | $-42.3M |
自由现金流率BIRKWWW
| Q1 26 | — | 28.1% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | 8.7% | ||
| Q1 25 | — | -22.2% | ||
| Q4 24 | — | 15.0% | ||
| Q3 24 | — | 23.6% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | — | -10.7% |
资本支出强度BIRKWWW
| Q1 26 | — | 0.1% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 1.8% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 1.3% |
现金转化率BIRKWWW
| Q1 26 | — | 4.60× | ||
| Q3 25 | 4.09× | 1.31× | ||
| Q2 25 | — | 1.66× | ||
| Q1 25 | — | -6.93× | ||
| Q4 24 | -0.58× | 3.57× | ||
| Q3 24 | — | 4.66× | ||
| Q2 24 | — | 1.93× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BIRK
暂无分部数据
WWW
| Sales Channel Through Intermediary | $230.2M | 44% |
| Sales Channel Directly To Consumer | $142.6M | 28% |
| Work Group | $134.0M | 26% |
| Other | $10.7M | 2% |
