vs
纽约梅隆银行(BK)与Dover Corporation(DOV)财务数据对比。点击上方公司名可切换其他公司
Dover Corporation的季度营收约是纽约梅隆银行的1.6倍($2.1B vs $1.3B),纽约梅隆银行净利率更高(108.5% vs 13.4%,领先95.1%),纽约梅隆银行同比增速更快(12.7% vs 12.5%),过去两年纽约梅隆银行的营收复合增速更高(13.8% vs -1.8%)
纽约梅隆银行是总部位于美国纽约的全球性金融服务机构,2007年7月由纽约银行与梅隆金融公司合并组建而成,业务覆盖全球众多市场,为机构、企业及个人客户提供专业金融服务,在资产管理、证券服务等领域拥有领先的行业地位。
美国工业产品综合性制造集团,1955年成立,总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块,为标普500指数成分股,纽交所交易代码DOV,2024年位列财富榜单第448位。
BK vs DOV — 直观对比
营收规模更大
DOV
是对方的1.6倍
$1.3B
营收增速更快
BK
高出0.2%
12.5%
净利率更高
BK
高出95.1%
13.4%
两年增速更快
BK
近两年复合增速
-1.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $2.1B |
| 净利润 | $1.5B | $282.1M |
| 毛利率 | — | 39.1% |
| 营业利润率 | — | 16.5% |
| 净利率 | 108.5% | 13.4% |
| 营收同比 | 12.7% | 12.5% |
| 净利润同比 | 26.5% | 22.2% |
| 每股收益(稀释后) | $2.01 | $2.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BK
DOV
| Q1 26 | — | $2.1B | ||
| Q4 25 | $1.3B | $2.1B | ||
| Q3 25 | $1.2B | $2.1B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.2B | $1.5B | ||
| Q3 24 | $1.0B | $2.0B | ||
| Q2 24 | $1.0B | $2.2B |
净利润
BK
DOV
| Q1 26 | — | $282.1M | ||
| Q4 25 | $1.5B | $282.1M | ||
| Q3 25 | $1.4B | $302.0M | ||
| Q2 25 | $1.4B | $279.1M | ||
| Q1 25 | $1.2B | $230.8M | ||
| Q4 24 | $1.2B | $1.4B | ||
| Q3 24 | $1.2B | $347.1M | ||
| Q2 24 | $1.2B | $281.8M |
毛利率
BK
DOV
| Q1 26 | — | 39.1% | ||
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 40.1% | ||
| Q2 25 | — | 39.9% | ||
| Q1 25 | — | 40.0% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | — | 38.5% | ||
| Q2 24 | — | 37.7% |
营业利润率
BK
DOV
| Q1 26 | — | 16.5% | ||
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 18.2% | ||
| Q2 25 | — | 17.3% | ||
| Q1 25 | — | 15.9% | ||
| Q4 24 | — | 14.0% | ||
| Q3 24 | — | 16.8% | ||
| Q2 24 | — | 17.0% |
净利率
BK
DOV
| Q1 26 | — | 13.4% | ||
| Q4 25 | 108.5% | 13.4% | ||
| Q3 25 | 116.9% | 14.5% | ||
| Q2 25 | 118.3% | 13.6% | ||
| Q1 25 | 105.3% | 12.4% | ||
| Q4 24 | 96.7% | 96.4% | ||
| Q3 24 | 112.8% | 17.5% | ||
| Q2 24 | 113.4% | 12.9% |
每股收益(稀释后)
BK
DOV
| Q1 26 | — | $2.06 | ||
| Q4 25 | $2.01 | $2.06 | ||
| Q3 25 | $1.88 | $2.19 | ||
| Q2 25 | $1.93 | $2.02 | ||
| Q1 25 | $1.58 | $1.67 | ||
| Q4 24 | $1.53 | $10.38 | ||
| Q3 24 | $1.50 | $2.51 | ||
| Q2 24 | $1.52 | $2.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.1B | — |
| 总债务越低越好 | $31.9B | $3.3B |
| 股东权益账面价值 | $44.3B | $7.4B |
| 总资产 | $472.3B | $13.4B |
| 负债/权益比越低杠杆越低 | 0.72× | 0.45× |
8季度趋势,按日历期对齐
现金及短期投资
BK
DOV
| Q1 26 | — | — | ||
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $6.2B | — | ||
| Q2 24 | $5.3B | — |
总债务
BK
DOV
| Q1 26 | — | $3.3B | ||
| Q4 25 | $31.9B | $3.3B | ||
| Q3 25 | $32.3B | $3.1B | ||
| Q2 25 | $33.4B | $3.1B | ||
| Q1 25 | $30.9B | $3.0B | ||
| Q4 24 | $30.9B | $2.9B | ||
| Q3 24 | $33.2B | $3.0B | ||
| Q2 24 | $30.9B | $3.0B |
股东权益
BK
DOV
| Q1 26 | — | $7.4B | ||
| Q4 25 | $44.3B | $7.4B | ||
| Q3 25 | $43.9B | $7.7B | ||
| Q2 25 | $44.0B | $7.4B | ||
| Q1 25 | $43.1B | $7.1B | ||
| Q4 24 | $41.3B | $7.0B | ||
| Q3 24 | $42.0B | $5.7B | ||
| Q2 24 | $40.8B | $5.4B |
总资产
BK
DOV
| Q1 26 | — | $13.4B | ||
| Q4 25 | $472.3B | $13.4B | ||
| Q3 25 | $455.3B | $13.4B | ||
| Q2 25 | $485.8B | $13.2B | ||
| Q1 25 | $440.7B | $12.6B | ||
| Q4 24 | $416.1B | $12.5B | ||
| Q3 24 | $427.5B | $11.9B | ||
| Q2 24 | $428.5B | $11.3B |
负债/权益比
BK
DOV
| Q1 26 | — | 0.45× | ||
| Q4 25 | 0.72× | 0.45× | ||
| Q3 25 | 0.74× | 0.40× | ||
| Q2 25 | 0.76× | 0.41× | ||
| Q1 25 | 0.72× | 0.42× | ||
| Q4 24 | 0.75× | 0.42× | ||
| Q3 24 | 0.79× | 0.53× | ||
| Q2 24 | 0.76× | 0.55× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.2B | — |
| 自由现金流经营现金流 - 资本支出 | $4.7B | — |
| 自由现金流率自由现金流/营收 | 352.8% | — |
| 资本支出强度资本支出/营收 | 32.4% | — |
| 现金转化率经营现金流/净利润 | 3.55× | — |
| 过去12个月自由现金流最近4个季度 | $5.2B | — |
8季度趋势,按日历期对齐
经营现金流
BK
DOV
| Q1 26 | — | — | ||
| Q4 25 | $5.2B | $543.9M | ||
| Q3 25 | $-1.1B | $424.2M | ||
| Q2 25 | $2.2B | $212.3M | ||
| Q1 25 | $412.0M | $157.5M | ||
| Q4 24 | $1.6B | $439.0M | ||
| Q3 24 | $-312.0M | $353.2M | ||
| Q2 24 | $2.1B | $203.7M |
自由现金流
BK
DOV
| Q1 26 | — | — | ||
| Q4 25 | $4.7B | $487.0M | ||
| Q3 25 | $-1.5B | $370.1M | ||
| Q2 25 | $1.8B | $151.4M | ||
| Q1 25 | $92.0M | $109.3M | ||
| Q4 24 | $1.1B | $385.0M | ||
| Q3 24 | $-687.0M | $325.0M | ||
| Q2 24 | $1.7B | $162.8M |
自由现金流率
BK
DOV
| Q1 26 | — | — | ||
| Q4 25 | 352.8% | 23.2% | ||
| Q3 25 | -121.5% | 17.8% | ||
| Q2 25 | 152.8% | 7.4% | ||
| Q1 25 | 7.9% | 5.9% | ||
| Q4 24 | 95.2% | 25.8% | ||
| Q3 24 | -65.6% | 16.4% | ||
| Q2 24 | 169.6% | 7.5% |
资本支出强度
BK
DOV
| Q1 26 | — | — | ||
| Q4 25 | 32.4% | 2.7% | ||
| Q3 25 | 35.4% | 2.6% | ||
| Q2 25 | 29.8% | 3.0% | ||
| Q1 25 | 27.6% | 2.6% | ||
| Q4 24 | 34.6% | 3.6% | ||
| Q3 24 | 35.8% | 1.4% | ||
| Q2 24 | 37.1% | 1.9% |
现金转化率
BK
DOV
| Q1 26 | — | — | ||
| Q4 25 | 3.55× | 1.93× | ||
| Q3 25 | -0.74× | 1.40× | ||
| Q2 25 | 1.54× | 0.76× | ||
| Q1 25 | 0.34× | 0.68× | ||
| Q4 24 | 1.34× | 0.31× | ||
| Q3 24 | -0.26× | 1.02× | ||
| Q2 24 | 1.82× | 0.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图