vs
纽约梅隆银行(BK)与美国艺电(EA)财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是纽约梅隆银行的1.4倍($1.9B vs $1.3B),纽约梅隆银行净利率更高(108.5% vs 4.6%,领先103.9%),纽约梅隆银行同比增速更快(12.7% vs 1.0%),过去两年纽约梅隆银行的营收复合增速更高(13.8% vs 3.4%)
纽约梅隆银行是总部位于美国纽约的全球性金融服务机构,2007年7月由纽约银行与梅隆金融公司合并组建而成,业务覆盖全球众多市场,为机构、企业及个人客户提供专业金融服务,在资产管理、证券服务等领域拥有领先的行业地位。
美国艺电(EA)是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业,1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱,公司将旗下游戏设计师与程序员称作“软件艺术家”,是全球知名的游戏厂商。
BK vs EA — 直观对比
营收规模更大
EA
是对方的1.4倍
$1.3B
营收增速更快
BK
高出11.8%
1.0%
净利率更高
BK
高出103.9%
4.6%
两年增速更快
BK
近两年复合增速
3.4%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.9B |
| 净利润 | $1.5B | $88.0M |
| 毛利率 | — | 73.8% |
| 营业利润率 | — | 6.7% |
| 净利率 | 108.5% | 4.6% |
| 营收同比 | 12.7% | 1.0% |
| 净利润同比 | 26.5% | -70.0% |
| 每股收益(稀释后) | $2.01 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BK
EA
| Q4 25 | $1.3B | $1.9B | ||
| Q3 25 | $1.2B | $1.8B | ||
| Q2 25 | $1.2B | $1.7B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.0B | $2.0B | ||
| Q2 24 | $1.0B | $1.7B | ||
| Q1 24 | $1.0B | $1.8B |
净利润
BK
EA
| Q4 25 | $1.5B | $88.0M | ||
| Q3 25 | $1.4B | $137.0M | ||
| Q2 25 | $1.4B | $201.0M | ||
| Q1 25 | $1.2B | $254.0M | ||
| Q4 24 | $1.2B | $293.0M | ||
| Q3 24 | $1.2B | $294.0M | ||
| Q2 24 | $1.2B | $280.0M | ||
| Q1 24 | $1.0B | $182.0M |
毛利率
BK
EA
| Q4 25 | — | 73.8% | ||
| Q3 25 | — | 75.9% | ||
| Q2 25 | — | 83.3% | ||
| Q1 25 | — | 80.6% | ||
| Q4 24 | — | 75.8% | ||
| Q3 24 | — | 77.5% | ||
| Q2 24 | — | 84.2% | ||
| Q1 24 | — | 79.9% |
营业利润率
BK
EA
| Q4 25 | — | 6.7% | ||
| Q3 25 | — | 10.9% | ||
| Q2 25 | — | 16.2% | ||
| Q1 25 | — | 20.8% | ||
| Q4 24 | — | 20.0% | ||
| Q3 24 | — | 19.0% | ||
| Q2 24 | — | 21.9% | ||
| Q1 24 | — | 13.2% |
净利率
BK
EA
| Q4 25 | 108.5% | 4.6% | ||
| Q3 25 | 116.9% | 7.4% | ||
| Q2 25 | 118.3% | 12.0% | ||
| Q1 25 | 105.3% | 13.4% | ||
| Q4 24 | 96.7% | 15.6% | ||
| Q3 24 | 112.8% | 14.5% | ||
| Q2 24 | 113.4% | 16.9% | ||
| Q1 24 | 98.6% | 10.2% |
每股收益(稀释后)
BK
EA
| Q4 25 | $2.01 | $0.35 | ||
| Q3 25 | $1.88 | $0.54 | ||
| Q2 25 | $1.93 | $0.79 | ||
| Q1 25 | $1.58 | $0.99 | ||
| Q4 24 | $1.53 | $1.11 | ||
| Q3 24 | $1.50 | $1.11 | ||
| Q2 24 | $1.52 | $1.04 | ||
| Q1 24 | $1.25 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.1B | $2.8B |
| 总债务越低越好 | $31.9B | — |
| 股东权益账面价值 | $44.3B | $6.2B |
| 总资产 | $472.3B | $13.3B |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势,按日历期对齐
现金及短期投资
BK
EA
| Q4 25 | $5.1B | $2.8B | ||
| Q3 25 | $5.1B | $1.1B | ||
| Q2 25 | $5.7B | $1.5B | ||
| Q1 25 | $5.4B | $2.1B | ||
| Q4 24 | $4.2B | $2.8B | ||
| Q3 24 | $6.2B | $2.2B | ||
| Q2 24 | $5.3B | $2.4B | ||
| Q1 24 | $5.3B | $2.9B |
总债务
BK
EA
| Q4 25 | $31.9B | — | ||
| Q3 25 | $32.3B | — | ||
| Q2 25 | $33.4B | — | ||
| Q1 25 | $30.9B | — | ||
| Q4 24 | $30.9B | — | ||
| Q3 24 | $33.2B | — | ||
| Q2 24 | $30.9B | — | ||
| Q1 24 | $32.4B | — |
股东权益
BK
EA
| Q4 25 | $44.3B | $6.2B | ||
| Q3 25 | $43.9B | $6.0B | ||
| Q2 25 | $44.0B | $6.1B | ||
| Q1 25 | $43.1B | $6.4B | ||
| Q4 24 | $41.3B | $7.4B | ||
| Q3 24 | $42.0B | $7.4B | ||
| Q2 24 | $40.8B | $7.4B | ||
| Q1 24 | $40.6B | $7.5B |
总资产
BK
EA
| Q4 25 | $472.3B | $13.3B | ||
| Q3 25 | $455.3B | $11.9B | ||
| Q2 25 | $485.8B | $11.7B | ||
| Q1 25 | $440.7B | $12.4B | ||
| Q4 24 | $416.1B | $13.5B | ||
| Q3 24 | $427.5B | $13.1B | ||
| Q2 24 | $428.5B | $12.7B | ||
| Q1 24 | $434.7B | $13.4B |
负债/权益比
BK
EA
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.2B | $1.8B |
| 自由现金流经营现金流 - 资本支出 | $4.7B | — |
| 自由现金流率自由现金流/营收 | 352.8% | — |
| 资本支出强度资本支出/营收 | 32.4% | — |
| 现金转化率经营现金流/净利润 | 3.55× | 20.75× |
| 过去12个月自由现金流最近4个季度 | $5.2B | — |
8季度趋势,按日历期对齐
经营现金流
BK
EA
| Q4 25 | $5.2B | $1.8B | ||
| Q3 25 | $-1.1B | $130.0M | ||
| Q2 25 | $2.2B | $17.0M | ||
| Q1 25 | $412.0M | $549.0M | ||
| Q4 24 | $1.6B | $1.2B | ||
| Q3 24 | $-312.0M | $234.0M | ||
| Q2 24 | $2.1B | $120.0M | ||
| Q1 24 | $-2.7B | $580.0M |
自由现金流
BK
EA
| Q4 25 | $4.7B | — | ||
| Q3 25 | $-1.5B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $92.0M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $-687.0M | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $-3.0B | — |
自由现金流率
BK
EA
| Q4 25 | 352.8% | — | ||
| Q3 25 | -121.5% | — | ||
| Q2 25 | 152.8% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 95.2% | — | ||
| Q3 24 | -65.6% | — | ||
| Q2 24 | 169.6% | — | ||
| Q1 24 | -286.4% | — |
资本支出强度
BK
EA
| Q4 25 | 32.4% | — | ||
| Q3 25 | 35.4% | — | ||
| Q2 25 | 29.8% | — | ||
| Q1 25 | 27.6% | — | ||
| Q4 24 | 34.6% | — | ||
| Q3 24 | 35.8% | — | ||
| Q2 24 | 37.1% | — | ||
| Q1 24 | 28.7% | — |
现金转化率
BK
EA
| Q4 25 | 3.55× | 20.75× | ||
| Q3 25 | -0.74× | 0.95× | ||
| Q2 25 | 1.54× | 0.08× | ||
| Q1 25 | 0.34× | 2.16× | ||
| Q4 24 | 1.34× | 4.01× | ||
| Q3 24 | -0.26× | 0.80× | ||
| Q2 24 | 1.82× | 0.43× | ||
| Q1 24 | -2.61× | 3.19× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BK
暂无分部数据
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |