vs
纽约梅隆银行（BK）与上海建工集团（NOA）财务数据对比。点击上方公司名可切换其他公司
纽约梅隆银行的季度营收约是上海建工集团的1.6倍（$1.3B vs $860.2M），纽约梅隆银行净利率更高（108.5% vs 4.7%，领先103.8%），过去两年上海建工集团的营收复合增速更高（58.0% vs 13.8%）
纽约梅隆银行是总部位于美国纽约的全球性金融服务机构，2007年7月由纽约银行与梅隆金融公司合并组建而成，业务覆盖全球众多市场，为机构、企业及个人客户提供专业金融服务，在资产管理、证券服务等领域拥有领先的行业地位。
上海建工集团是中国知名建筑工程企业，凭借优异的经营规模与工程实力，在2011年以营业收入统计位居全球建筑企业第16位，业务覆盖国内外众多大型建筑工程项目领域。
BK vs NOA — 直观对比
营收规模更大
BK
是对方的1.6倍
$860.2M
净利率更高
BK
高出103.8%
4.7%
两年增速更快
NOA
近两年复合增速
13.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $860.2M |
| 净利润 | $1.5B | $40.5M |
| 毛利率 | — | 19.7% |
| 营业利润率 | — | 15.4% |
| 净利率 | 108.5% | 4.7% |
| 营收同比 | 12.7% | — |
| 净利润同比 | 26.5% | — |
| 每股收益（稀释后） | $2.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKNOA
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.2B | $860.2M | ||
| Q2 25 | $1.2B | $573.3M | ||
| Q1 25 | $1.2B | $297.0M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.0B | $636.4M | ||
| Q2 24 | $1.0B | $439.5M | ||
| Q1 24 | $1.0B | $244.3M |
净利润BKNOA
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | $40.5M | ||
| Q2 25 | $1.4B | $26.0M | ||
| Q1 25 | $1.2B | $11.5M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.2B | $45.5M | ||
| Q2 24 | $1.2B | $34.1M | ||
| Q1 24 | $1.0B | $21.8M |
毛利率BKNOA
| Q4 25 | — | — | ||
| Q3 25 | — | 19.7% | ||
| Q2 25 | — | 18.1% | ||
| Q1 25 | — | 18.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 14.0% | ||
| Q2 24 | — | 14.3% | ||
| Q1 24 | — | 16.8% |
营业利润率BKNOA
| Q4 25 | — | — | ||
| Q3 25 | — | 15.4% | ||
| Q2 25 | — | 13.6% | ||
| Q1 25 | — | 13.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 10.5% |
净利率BKNOA
| Q4 25 | 108.5% | — | ||
| Q3 25 | 116.9% | 4.7% | ||
| Q2 25 | 118.3% | 4.5% | ||
| Q1 25 | 105.3% | 3.9% | ||
| Q4 24 | 96.7% | — | ||
| Q3 24 | 112.8% | 7.1% | ||
| Q2 24 | 113.4% | 7.8% | ||
| Q1 24 | 98.6% | 8.9% |
每股收益（稀释后）BKNOA
| Q4 25 | $2.01 | — | ||
| Q3 25 | $1.88 | — | ||
| Q2 25 | $1.93 | — | ||
| Q1 25 | $1.58 | — | ||
| Q4 24 | $1.53 | — | ||
| Q3 24 | $1.50 | — | ||
| Q2 24 | $1.52 | — | ||
| Q1 24 | $1.25 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1B | — |
| 总债务越低越好 | $31.9B | — |
| 股东权益账面价值 | $44.3B | — |
| 总资产 | $472.3B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势，按日历期对齐
现金及短期投资BKNOA
| Q4 25 | $5.1B | — | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.4B | — | ||
| Q4 24 | $4.2B | — | ||
| Q3 24 | $6.2B | — | ||
| Q2 24 | $5.3B | — | ||
| Q1 24 | $5.3B | — |
总债务BKNOA
| Q4 25 | $31.9B | — | ||
| Q3 25 | $32.3B | — | ||
| Q2 25 | $33.4B | — | ||
| Q1 25 | $30.9B | — | ||
| Q4 24 | $30.9B | — | ||
| Q3 24 | $33.2B | — | ||
| Q2 24 | $30.9B | — | ||
| Q1 24 | $32.4B | — |
股东权益BKNOA
| Q4 25 | $44.3B | — | ||
| Q3 25 | $43.9B | — | ||
| Q2 25 | $44.0B | — | ||
| Q1 25 | $43.1B | — | ||
| Q4 24 | $41.3B | — | ||
| Q3 24 | $42.0B | — | ||
| Q2 24 | $40.8B | — | ||
| Q1 24 | $40.6B | — |
总资产BKNOA
| Q4 25 | $472.3B | — | ||
| Q3 25 | $455.3B | $1.7B | ||
| Q2 25 | $485.8B | $1.7B | ||
| Q1 25 | $440.7B | $1.7B | ||
| Q4 24 | $416.1B | — | ||
| Q3 24 | $427.5B | $1.5B | ||
| Q2 24 | $428.5B | $1.5B | ||
| Q1 24 | $434.7B | $1.5B |
负债/权益比BKNOA
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.2B | $140.7M |
| 自由现金流经营现金流 - 资本支出 | $4.7B | — |
| 自由现金流率自由现金流/营收 | 352.8% | — |
| 资本支出强度资本支出/营收 | 32.4% | — |
| 现金转化率经营现金流/净利润 | 3.55× | 3.47× |
| 过去12个月自由现金流最近4个季度 | $5.2B | — |
8季度趋势，按日历期对齐
经营现金流BKNOA
| Q4 25 | $5.2B | — | ||
| Q3 25 | $-1.1B | $140.7M | ||
| Q2 25 | $2.2B | $85.4M | ||
| Q1 25 | $412.0M | $19.0M | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $-312.0M | $109.5M | ||
| Q2 24 | $2.1B | $72.0M | ||
| Q1 24 | $-2.7B | $31.8M |
自由现金流BKNOA
| Q4 25 | $4.7B | — | ||
| Q3 25 | $-1.5B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $92.0M | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $-687.0M | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $-3.0B | — |
自由现金流率BKNOA
| Q4 25 | 352.8% | — | ||
| Q3 25 | -121.5% | — | ||
| Q2 25 | 152.8% | — | ||
| Q1 25 | 7.9% | — | ||
| Q4 24 | 95.2% | — | ||
| Q3 24 | -65.6% | — | ||
| Q2 24 | 169.6% | — | ||
| Q1 24 | -286.4% | — |
资本支出强度BKNOA
| Q4 25 | 32.4% | — | ||
| Q3 25 | 35.4% | — | ||
| Q2 25 | 29.8% | — | ||
| Q1 25 | 27.6% | — | ||
| Q4 24 | 34.6% | — | ||
| Q3 24 | 35.8% | — | ||
| Q2 24 | 37.1% | — | ||
| Q1 24 | 28.7% | — |
现金转化率BKNOA
| Q4 25 | 3.55× | — | ||
| Q3 25 | -0.74× | 3.47× | ||
| Q2 25 | 1.54× | 3.28× | ||
| Q1 25 | 0.34× | 1.65× | ||
| Q4 24 | 1.34× | — | ||
| Q3 24 | -0.26× | 2.41× | ||
| Q2 24 | 1.82× | 2.11× | ||
| Q1 24 | -2.61× | 1.46× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
