vs
Liberty Energy Inc.（LBRT）与上海建工集团（NOA）财务数据对比。点击上方公司名可切换其他公司
Liberty Energy Inc.的季度营收约是上海建工集团的1.2倍（$1.0B vs $860.2M），上海建工集团净利率更高（4.7% vs 2.2%，领先2.5%），过去两年上海建工集团的营收复合增速更高（58.0% vs -6.2%）
Liberty Energy Inc.是北美领先的能源服务供应商，专注为油气运营企业提供水力压裂及完井解决方案，服务覆盖美国主要页岩产区，供应低排放作业设备及定制化支持，帮助提升油气井生产效率。
上海建工集团是中国知名建筑工程企业，凭借优异的经营规模与工程实力，在2011年以营业收入统计位居全球建筑企业第16位，业务覆盖国内外众多大型建筑工程项目领域。
LBRT vs NOA — 直观对比
营收规模更大
LBRT
是对方的1.2倍
$860.2M
净利率更高
NOA
高出2.5%
2.2%
两年增速更快
NOA
近两年复合增速
-6.2%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $860.2M |
| 净利润 | $22.6M | $40.5M |
| 毛利率 | — | 19.7% |
| 营业利润率 | 2.2% | 15.4% |
| 净利率 | 2.2% | 4.7% |
| 营收同比 | 4.5% | — |
| 净利润同比 | 64.8% | — |
| 每股收益（稀释后） | $0.14 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRTNOA
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | — | ||
| Q3 25 | $947.4M | $860.2M | ||
| Q2 25 | $1.0B | $573.3M | ||
| Q1 25 | $977.5M | $297.0M | ||
| Q4 24 | $943.6M | — | ||
| Q3 24 | $1.1B | $636.4M | ||
| Q2 24 | $1.2B | $439.5M |
净利润LBRTNOA
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | — | ||
| Q3 25 | $43.1M | $40.5M | ||
| Q2 25 | $71.0M | $26.0M | ||
| Q1 25 | $20.1M | $11.5M | ||
| Q4 24 | $51.9M | — | ||
| Q3 24 | $73.8M | $45.5M | ||
| Q2 24 | $108.4M | $34.1M |
毛利率LBRTNOA
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | — | ||
| Q3 25 | 18.7% | 19.7% | ||
| Q2 25 | 22.1% | 18.1% | ||
| Q1 25 | 22.1% | 18.0% | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 26.2% | 14.0% | ||
| Q2 24 | 27.9% | 14.3% |
营业利润率LBRTNOA
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | — | ||
| Q3 25 | -0.3% | 15.4% | ||
| Q2 25 | 3.6% | 13.6% | ||
| Q1 25 | 1.9% | 13.0% | ||
| Q4 24 | 2.6% | — | ||
| Q3 24 | 9.4% | 7.9% | ||
| Q2 24 | 12.2% | 8.2% |
净利率LBRTNOA
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | — | ||
| Q3 25 | 4.5% | 4.7% | ||
| Q2 25 | 6.8% | 4.5% | ||
| Q1 25 | 2.1% | 3.9% | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 6.5% | 7.1% | ||
| Q2 24 | 9.3% | 7.8% |
每股收益（稀释后）LBRTNOA
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | — | ||
| Q3 25 | $0.26 | — | ||
| Q2 25 | $0.43 | — | ||
| Q1 25 | $0.12 | — | ||
| Q4 24 | $0.31 | — | ||
| Q3 24 | $0.44 | — | ||
| Q2 24 | $0.64 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | — |
| 总债务越低越好 | $7.1M | — |
| 股东权益账面价值 | $1.9B | — |
| 总资产 | $4.4B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRTNOA
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | — | ||
| Q3 25 | $13.5M | — | ||
| Q2 25 | $19.6M | — | ||
| Q1 25 | $24.1M | — | ||
| Q4 24 | $20.0M | — | ||
| Q3 24 | $23.0M | — | ||
| Q2 24 | $30.0M | — |
总债务LBRTNOA
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $190.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益LBRTNOA
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $1.9B | — |
总资产LBRTNOA
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.5B | $1.7B | ||
| Q2 25 | $3.4B | $1.7B | ||
| Q1 25 | $3.4B | $1.7B | ||
| Q4 24 | $3.3B | — | ||
| Q3 24 | $3.3B | $1.5B | ||
| Q2 24 | $3.2B | $1.5B |
负债/权益比LBRTNOA
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $140.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 13.1% | — |
| 现金转化率经营现金流/净利润 | — | 3.47× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LBRTNOA
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | — | ||
| Q3 25 | $51.5M | $140.7M | ||
| Q2 25 | $170.6M | $85.4M | ||
| Q1 25 | $192.1M | $19.0M | ||
| Q4 24 | $177.3M | — | ||
| Q3 24 | $244.5M | $109.5M | ||
| Q2 24 | $248.2M | $72.0M |
自由现金流LBRTNOA
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-67.2M | — | ||
| Q2 25 | $33.1M | — | ||
| Q1 25 | $58.2M | — | ||
| Q4 24 | $-26.2M | — | ||
| Q3 24 | $77.9M | — | ||
| Q2 24 | $112.2M | — |
自由现金流率LBRTNOA
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | — | ||
| Q3 25 | -7.1% | — | ||
| Q2 25 | 3.2% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | -2.8% | — | ||
| Q3 24 | 6.8% | — | ||
| Q2 24 | 9.7% | — |
资本支出强度LBRTNOA
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 12.5% | — | ||
| Q2 25 | 13.2% | — | ||
| Q1 25 | 13.7% | — | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 14.6% | — | ||
| Q2 24 | 11.7% | — |
现金转化率LBRTNOA
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | — | ||
| Q3 25 | 1.20× | 3.47× | ||
| Q2 25 | 2.40× | 3.28× | ||
| Q1 25 | 9.55× | 1.65× | ||
| Q4 24 | 3.42× | — | ||
| Q3 24 | 3.31× | 2.41× | ||
| Q2 24 | 2.29× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
