vs
纽约梅隆银行（BK）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
纽约梅隆银行的季度营收约是Rackspace Technology, Inc.的2.0倍（$1.3B vs $682.8M），纽约梅隆银行净利率更高（108.5% vs -4.8%，领先113.3%），纽约梅隆银行同比增速更快（12.7% vs -0.4%），纽约梅隆银行自由现金流更多（$4.7B vs $56.0M），过去两年纽约梅隆银行的营收复合增速更高（13.8% vs -0.6%）
纽约梅隆银行是总部位于美国纽约的全球性金融服务机构，2007年7月由纽约银行与梅隆金融公司合并组建而成，业务覆盖全球众多市场，为机构、企业及个人客户提供专业金融服务，在资产管理、证券服务等领域拥有领先的行业地位。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
BK vs RXT — 直观对比
营收规模更大
BK
是对方的2.0倍
$682.8M
营收增速更快
BK
高出13.1%
-0.4%
净利率更高
BK
高出113.3%
-4.8%
自由现金流更多
BK
多$4.7B
$56.0M
两年增速更快
BK
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $682.8M |
| 净利润 | $1.5B | $-32.7M |
| 毛利率 | — | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 108.5% | -4.8% |
| 营收同比 | 12.7% | -0.4% |
| 净利润同比 | 26.5% | 41.6% |
| 每股收益（稀释后） | $2.01 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKRXT
| Q4 25 | $1.3B | $682.8M | ||
| Q3 25 | $1.2B | $671.2M | ||
| Q2 25 | $1.2B | $666.3M | ||
| Q1 25 | $1.2B | $665.4M | ||
| Q4 24 | $1.2B | $685.6M | ||
| Q3 24 | $1.0B | $675.8M | ||
| Q2 24 | $1.0B | $684.9M | ||
| Q1 24 | $1.0B | $690.8M |
净利润BKRXT
| Q4 25 | $1.5B | $-32.7M | ||
| Q3 25 | $1.4B | $-67.1M | ||
| Q2 25 | $1.4B | $-54.5M | ||
| Q1 25 | $1.2B | $-71.5M | ||
| Q4 24 | $1.2B | $-56.0M | ||
| Q3 24 | $1.2B | $-186.6M | ||
| Q2 24 | $1.2B | $25.0M | ||
| Q1 24 | $1.0B | $-640.6M |
毛利率BKRXT
| Q4 25 | — | 17.6% | ||
| Q3 25 | — | 19.4% | ||
| Q2 25 | — | 19.4% | ||
| Q1 25 | — | 19.1% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 20.3% | ||
| Q2 24 | — | 19.2% | ||
| Q1 24 | — | 19.2% |
营业利润率BKRXT
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | -5.1% | ||
| Q2 25 | — | -3.8% | ||
| Q1 25 | — | -5.8% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -25.7% | ||
| Q2 24 | — | -7.9% | ||
| Q1 24 | — | -94.5% |
净利率BKRXT
| Q4 25 | 108.5% | -4.8% | ||
| Q3 25 | 116.9% | -10.0% | ||
| Q2 25 | 118.3% | -8.2% | ||
| Q1 25 | 105.3% | -10.7% | ||
| Q4 24 | 96.7% | -8.2% | ||
| Q3 24 | 112.8% | -27.6% | ||
| Q2 24 | 113.4% | 3.7% | ||
| Q1 24 | 98.6% | -92.7% |
每股收益（稀释后）BKRXT
| Q4 25 | $2.01 | $-0.13 | ||
| Q3 25 | $1.88 | $-0.28 | ||
| Q2 25 | $1.93 | $-0.23 | ||
| Q1 25 | $1.58 | $-0.31 | ||
| Q4 24 | $1.53 | $-0.20 | ||
| Q3 24 | $1.50 | $-0.82 | ||
| Q2 24 | $1.52 | $0.11 | ||
| Q1 24 | $1.25 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $5.1B | $105.8M |
| 总债务越低越好 | $31.9B | $2.7B |
| 股东权益账面价值 | $44.3B | $-1.2B |
| 总资产 | $472.3B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.72× | — |
8季度趋势，按日历期对齐
现金及短期投资BKRXT
| Q4 25 | $5.1B | $105.8M | ||
| Q3 25 | $5.1B | $99.5M | ||
| Q2 25 | $5.7B | $103.9M | ||
| Q1 25 | $5.4B | $128.0M | ||
| Q4 24 | $4.2B | $144.0M | ||
| Q3 24 | $6.2B | $157.1M | ||
| Q2 24 | $5.3B | $190.2M | ||
| Q1 24 | $5.3B | $282.6M |
总债务BKRXT
| Q4 25 | $31.9B | $2.7B | ||
| Q3 25 | $32.3B | $2.8B | ||
| Q2 25 | $33.4B | $2.8B | ||
| Q1 25 | $30.9B | $2.8B | ||
| Q4 24 | $30.9B | $2.8B | ||
| Q3 24 | $33.2B | $2.8B | ||
| Q2 24 | $30.9B | $2.9B | ||
| Q1 24 | $32.4B | $3.0B |
股东权益BKRXT
| Q4 25 | $44.3B | $-1.2B | ||
| Q3 25 | $43.9B | $-1.2B | ||
| Q2 25 | $44.0B | $-1.1B | ||
| Q1 25 | $43.1B | $-1.1B | ||
| Q4 24 | $41.3B | $-1.0B | ||
| Q3 24 | $42.0B | $-949.7M | ||
| Q2 24 | $40.8B | $-756.2M | ||
| Q1 24 | $40.6B | $-787.2M |
总资产BKRXT
| Q4 25 | $472.3B | $2.8B | ||
| Q3 25 | $455.3B | $2.8B | ||
| Q2 25 | $485.8B | $2.9B | ||
| Q1 25 | $440.7B | $3.0B | ||
| Q4 24 | $416.1B | $3.1B | ||
| Q3 24 | $427.5B | $3.1B | ||
| Q2 24 | $428.5B | $3.4B | ||
| Q1 24 | $434.7B | $3.5B |
负债/权益比BKRXT
| Q4 25 | 0.72× | — | ||
| Q3 25 | 0.74× | — | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.79× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.2B | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $4.7B | $56.0M |
| 自由现金流率自由现金流/营收 | 352.8% | 8.2% |
| 资本支出强度资本支出/营收 | 32.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 3.55× | — |
| 过去12个月自由现金流最近4个季度 | $5.2B | $90.6M |
8季度趋势，按日历期对齐
经营现金流BKRXT
| Q4 25 | $5.2B | $59.7M | ||
| Q3 25 | $-1.1B | $70.7M | ||
| Q2 25 | $2.2B | $8.4M | ||
| Q1 25 | $412.0M | $12.6M | ||
| Q4 24 | $1.6B | $54.3M | ||
| Q3 24 | $-312.0M | $51.8M | ||
| Q2 24 | $2.1B | $24.1M | ||
| Q1 24 | $-2.7B | $-90.3M |
自由现金流BKRXT
| Q4 25 | $4.7B | $56.0M | ||
| Q3 25 | $-1.5B | $42.7M | ||
| Q2 25 | $1.8B | $-12.4M | ||
| Q1 25 | $92.0M | $4.3M | ||
| Q4 24 | $1.1B | $34.4M | ||
| Q3 24 | $-687.0M | $27.3M | ||
| Q2 24 | $1.7B | $-14.5M | ||
| Q1 24 | $-3.0B | $-118.4M |
自由现金流率BKRXT
| Q4 25 | 352.8% | 8.2% | ||
| Q3 25 | -121.5% | 6.4% | ||
| Q2 25 | 152.8% | -1.9% | ||
| Q1 25 | 7.9% | 0.6% | ||
| Q4 24 | 95.2% | 5.0% | ||
| Q3 24 | -65.6% | 4.0% | ||
| Q2 24 | 169.6% | -2.1% | ||
| Q1 24 | -286.4% | -17.1% |
资本支出强度BKRXT
| Q4 25 | 32.4% | 0.5% | ||
| Q3 25 | 35.4% | 4.2% | ||
| Q2 25 | 29.8% | 3.1% | ||
| Q1 25 | 27.6% | 1.2% | ||
| Q4 24 | 34.6% | 2.9% | ||
| Q3 24 | 35.8% | 3.6% | ||
| Q2 24 | 37.1% | 5.6% | ||
| Q1 24 | 28.7% | 4.1% |
现金转化率BKRXT
| Q4 25 | 3.55× | — | ||
| Q3 25 | -0.74× | — | ||
| Q2 25 | 1.54× | — | ||
| Q1 25 | 0.34× | — | ||
| Q4 24 | 1.34× | — | ||
| Q3 24 | -0.26× | — | ||
| Q2 24 | 1.82× | 0.96× | ||
| Q1 24 | -2.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BK
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
