vs
缤客控股（BKNG）与HAWKINS INC（HWKN）财务数据对比。点击上方公司名可切换其他公司
缤客控股的季度营收约是HAWKINS INC的26.0倍（$6.3B vs $244.1M）。缤客控股同比增速更快（16.0% vs 7.9%）。缤客控股自由现金流更多（$1.4B vs $21.2M）。过去两年缤客控股的营收复合增速更高（19.9% vs 8.2%）
缤客控股是全球领先的旅行服务集团，旗下运营Booking.com、Priceline、Agoda、Kayak等知名在线平台，为休闲及商务旅客提供酒店预订、机票订购、租车服务、度假套餐、餐厅预约等服务，业务覆盖全球绝大多数国家和地区，合作数百万家旅游及餐饮商户。
霍金斯公司是印度知名厨具制造商，总部位于孟买，在塔那、霍希亚布尔、 jaunpur设有三座生产基地，旗下拥有Hawkins、Futura、Contura等多个品牌，主营压力锅及各类炊具产品，是印度规模最大的压力锅生产商之一，产品出口至全球超65个国家和地区。
BKNG vs HWKN — 直观对比
营收规模更大
BKNG
是对方的26.0倍
$244.1M
营收增速更快
BKNG
高出8.1%
7.9%
自由现金流更多
BKNG
多$1.4B
$21.2M
两年增速更快
BKNG
近两年复合增速
8.2%
损益表 — Q4 2025 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $6.3B | $244.1M |
| 净利润 | — | $14.3M |
| 毛利率 | — | 20.8% |
| 营业利润率 | 32.0% | 9.2% |
| 净利率 | — | 5.9% |
| 营收同比 | 16.0% | 7.9% |
| 净利润同比 | — | -4.7% |
| 每股收益（稀释后） | $43.66 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKNGHWKN
| Q4 25 | $6.3B | $244.1M | ||
| Q3 25 | $9.0B | $280.4M | ||
| Q2 25 | $6.8B | $293.3M | ||
| Q1 25 | $4.8B | $245.3M | ||
| Q4 24 | $5.5B | $226.2M | ||
| Q3 24 | $8.0B | $247.0M | ||
| Q2 24 | $5.9B | $255.9M | ||
| Q1 24 | $4.4B | — |
净利润BKNGHWKN
| Q4 25 | — | $14.3M | ||
| Q3 25 | — | $22.6M | ||
| Q2 25 | — | $29.2M | ||
| Q1 25 | — | $16.3M | ||
| Q4 24 | — | $15.0M | ||
| Q3 24 | — | $24.1M | ||
| Q2 24 | — | $28.9M | ||
| Q1 24 | — | — |
毛利率BKNGHWKN
| Q4 25 | — | 20.8% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 24.7% | ||
| Q1 25 | — | 21.3% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 24.4% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | — |
营业利润率BKNGHWKN
| Q4 25 | 32.0% | 9.2% | ||
| Q3 25 | 38.7% | 12.1% | ||
| Q2 25 | 33.1% | 14.1% | ||
| Q1 25 | 22.3% | 10.0% | ||
| Q4 24 | 31.6% | 9.3% | ||
| Q3 24 | 39.8% | 13.7% | ||
| Q2 24 | 31.7% | 15.6% | ||
| Q1 24 | 17.9% | — |
净利率BKNGHWKN
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 8.1% | ||
| Q2 25 | — | 9.9% | ||
| Q1 25 | — | 6.7% | ||
| Q4 24 | — | 6.6% | ||
| Q3 24 | — | 9.8% | ||
| Q2 24 | — | 11.3% | ||
| Q1 24 | — | — |
每股收益（稀释后）BKNGHWKN
| Q4 25 | $43.66 | $0.69 | ||
| Q3 25 | $84.41 | $1.08 | ||
| Q2 25 | $27.43 | $1.40 | ||
| Q1 25 | $10.07 | $0.77 | ||
| Q4 24 | $31.60 | $0.72 | ||
| Q3 24 | $74.34 | $1.16 | ||
| Q2 24 | $44.38 | $1.38 | ||
| Q1 24 | $22.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.2B | — |
| 总债务越低越好 | $18.7B | $264.0M |
| 股东权益账面价值 | $-5.6B | $518.9M |
| 总资产 | $29.3B | $976.5M |
| 负债/权益比越低杠杆越低 | — | 0.51× |
8季度趋势，按日历期对齐
现金及短期投资BKNGHWKN
| Q4 25 | $17.2B | — | ||
| Q3 25 | $16.5B | — | ||
| Q2 25 | $17.6B | — | ||
| Q1 25 | $15.6B | $5.1M | ||
| Q4 24 | $16.2B | — | ||
| Q3 24 | $15.8B | — | ||
| Q2 24 | $16.3B | — | ||
| Q1 24 | $16.0B | — |
总债务BKNGHWKN
| Q4 25 | $18.7B | $264.0M | ||
| Q3 25 | $17.0B | $279.0M | ||
| Q2 25 | $18.5B | $299.0M | ||
| Q1 25 | $16.0B | $149.0M | ||
| Q4 24 | $16.6B | $114.0M | ||
| Q3 24 | $16.2B | $104.0M | ||
| Q2 24 | $16.8B | $134.0M | ||
| Q1 24 | $16.9B | — |
股东权益BKNGHWKN
| Q4 25 | $-5.6B | $518.9M | ||
| Q3 25 | $-4.7B | $507.0M | ||
| Q2 25 | $-6.7B | $484.6M | ||
| Q1 25 | $-6.1B | $460.3M | ||
| Q4 24 | $-4.0B | $457.0M | ||
| Q3 24 | $-3.7B | $443.4M | ||
| Q2 24 | $-4.3B | $421.2M | ||
| Q1 24 | $-4.1B | — |
总资产BKNGHWKN
| Q4 25 | $29.3B | $976.5M | ||
| Q3 25 | $28.8B | $984.2M | ||
| Q2 25 | $30.7B | $988.3M | ||
| Q1 25 | $27.2B | $769.9M | ||
| Q4 24 | $27.7B | $707.2M | ||
| Q3 24 | $28.0B | $689.7M | ||
| Q2 24 | $28.5B | $702.7M | ||
| Q1 24 | $27.7B | — |
负债/权益比BKNGHWKN
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.55× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.23× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $35.6M |
| 自由现金流经营现金流 - 资本支出 | $1.4B | $21.2M |
| 自由现金流率自由现金流/营收 | 22.3% | 8.7% |
| 资本支出强度资本支出/营收 | 1.1% | 5.9% |
| 现金转化率经营现金流/净利润 | — | 2.48× |
| 过去12个月自由现金流最近4个季度 | $9.1B | $87.7M |
8季度趋势，按日历期对齐
经营现金流BKNGHWKN
| Q4 25 | $1.5B | $35.6M | ||
| Q3 25 | $1.4B | $39.5M | ||
| Q2 25 | $3.2B | $31.5M | ||
| Q1 25 | $3.3B | $30.8M | ||
| Q4 24 | $721.0M | $21.0M | ||
| Q3 24 | $2.4B | $41.6M | ||
| Q2 24 | $2.5B | $17.6M | ||
| Q1 24 | $2.7B | — |
自由现金流BKNGHWKN
| Q4 25 | $1.4B | $21.2M | ||
| Q3 25 | $1.4B | $28.7M | ||
| Q2 25 | $3.1B | $17.9M | ||
| Q1 25 | $3.2B | $19.8M | ||
| Q4 24 | $645.0M | $12.3M | ||
| Q3 24 | $2.3B | $31.0M | ||
| Q2 24 | $2.4B | $6.9M | ||
| Q1 24 | $2.6B | — |
自由现金流率BKNGHWKN
| Q4 25 | 22.3% | 8.7% | ||
| Q3 25 | 15.2% | 10.2% | ||
| Q2 25 | 46.1% | 6.1% | ||
| Q1 25 | 66.4% | 8.1% | ||
| Q4 24 | 11.8% | 5.4% | ||
| Q3 24 | 28.7% | 12.5% | ||
| Q2 24 | 40.6% | 2.7% | ||
| Q1 24 | 58.3% | — |
资本支出强度BKNGHWKN
| Q4 25 | 1.1% | 5.9% | ||
| Q3 25 | 0.7% | 3.9% | ||
| Q2 25 | 0.9% | 4.6% | ||
| Q1 25 | 2.5% | 4.5% | ||
| Q4 24 | 1.4% | 3.9% | ||
| Q3 24 | 1.0% | 4.3% | ||
| Q2 24 | 2.5% | 4.2% | ||
| Q1 24 | 2.9% | — |
现金转化率BKNGHWKN
| Q4 25 | — | 2.48× | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | — | 1.08× | ||
| Q1 25 | — | 1.89× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.73× | ||
| Q2 24 | — | 0.61× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKNG
| Merchant Revenue | $4.2B | 67% |
| Agency Revenue | $1.8B | 28% |
| Advertisingandotherrevenues | $309.0M | 5% |
HWKN
| Manufactured Blended Or Repackaged Products | $107.0M | 44% |
| Industrial Solutions | $53.6M | 22% |
| Food | $29.2M | 12% |
| Nutrition | $24.6M | 10% |
| Bulk Products | $12.0M | 5% |
| Water Surplus Inc. | $8.4M | 3% |
| Pharmaceutical | $7.3M | 3% |
| Other | $1.5M | 1% |
