vs
缤客控股（BKNG）与INNEOVA Holdings Ltd（INEO）财务数据对比。点击上方公司名可切换其他公司
缤客控股的季度营收约是INNEOVA Holdings Ltd的206.3倍（$6.3B vs $30.8M）。缤客控股自由现金流更多（$1.4B vs $-1.5M）
缤客控股是全球领先的旅行服务集团，旗下运营Booking.com、Priceline、Agoda、Kayak等知名在线平台，为休闲及商务旅客提供酒店预订、机票订购、租车服务、度假套餐、餐厅预约等服务，业务覆盖全球绝大多数国家和地区，合作数百万家旅游及餐饮商户。
BKNG vs INEO — 直观对比
营收规模更大
BKNG
是对方的206.3倍
$30.8M
自由现金流更多
BKNG
多$1.4B
$-1.5M
损益表 — Q4 2025 vs Q2 2025
| 指标 | | |
|---|---|---|
| 营收 | $6.3B | $30.8M |
| 净利润 | — | $243.0K |
| 毛利率 | — | 19.3% |
| 营业利润率 | 32.0% | 3.6% |
| 净利率 | — | 0.8% |
| 营收同比 | 16.0% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $43.66 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BKNGINEO
| Q4 25 | $6.3B | — | ||
| Q3 25 | $9.0B | — | ||
| Q2 25 | $6.8B | $30.8M | ||
| Q1 25 | $4.8B | — | ||
| Q4 24 | $5.5B | — | ||
| Q3 24 | $8.0B | — | ||
| Q2 24 | $5.9B | $27.9K | ||
| Q1 24 | $4.4B | — |
净利润BKNGINEO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $243.0K | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.7K | ||
| Q1 24 | — | — |
毛利率BKNGINEO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 19.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 20.8% | ||
| Q1 24 | — | — |
营业利润率BKNGINEO
| Q4 25 | 32.0% | — | ||
| Q3 25 | 38.7% | — | ||
| Q2 25 | 33.1% | 3.6% | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | 31.6% | — | ||
| Q3 24 | 39.8% | — | ||
| Q2 24 | 31.7% | 6.4% | ||
| Q1 24 | 17.9% | — |
净利率BKNGINEO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.8% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 6.0% | ||
| Q1 24 | — | — |
每股收益（稀释后）BKNGINEO
| Q4 25 | $43.66 | — | ||
| Q3 25 | $84.41 | — | ||
| Q2 25 | $27.43 | $0.02 | ||
| Q1 25 | $10.07 | — | ||
| Q4 24 | $31.60 | — | ||
| Q3 24 | $74.34 | — | ||
| Q2 24 | $44.38 | — | ||
| Q1 24 | $22.37 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $17.2B | $2.1M |
| 总债务越低越好 | $18.7B | $2.9M |
| 股东权益账面价值 | $-5.6B | $11.2M |
| 总资产 | $29.3B | $52.6M |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资BKNGINEO
| Q4 25 | $17.2B | — | ||
| Q3 25 | $16.5B | — | ||
| Q2 25 | $17.6B | $2.1M | ||
| Q1 25 | $15.6B | — | ||
| Q4 24 | $16.2B | — | ||
| Q3 24 | $15.8B | — | ||
| Q2 24 | $16.3B | $690 | ||
| Q1 24 | $16.0B | — |
总债务BKNGINEO
| Q4 25 | $18.7B | — | ||
| Q3 25 | $17.0B | — | ||
| Q2 25 | $18.5B | $2.9M | ||
| Q1 25 | $16.0B | — | ||
| Q4 24 | $16.6B | — | ||
| Q3 24 | $16.2B | — | ||
| Q2 24 | $16.8B | — | ||
| Q1 24 | $16.9B | — |
股东权益BKNGINEO
| Q4 25 | $-5.6B | — | ||
| Q3 25 | $-4.7B | — | ||
| Q2 25 | $-6.7B | $11.2M | ||
| Q1 25 | $-6.1B | — | ||
| Q4 24 | $-4.0B | — | ||
| Q3 24 | $-3.7B | — | ||
| Q2 24 | $-4.3B | $2.9K | ||
| Q1 24 | $-4.1B | — |
总资产BKNGINEO
| Q4 25 | $29.3B | — | ||
| Q3 25 | $28.8B | — | ||
| Q2 25 | $30.7B | $52.6M | ||
| Q1 25 | $27.2B | — | ||
| Q4 24 | $27.7B | — | ||
| Q3 24 | $28.0B | — | ||
| Q2 24 | $28.5B | $39.1K | ||
| Q1 24 | $27.7B | — |
负债/权益比BKNGINEO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | $-301.0K |
| 自由现金流经营现金流 - 资本支出 | $1.4B | $-1.5M |
| 自由现金流率自由现金流/营收 | 22.3% | -4.8% |
| 资本支出强度资本支出/营收 | 1.1% | 3.8% |
| 现金转化率经营现金流/净利润 | — | -1.24× |
| 过去12个月自由现金流最近4个季度 | $9.1B | — |
8季度趋势，按日历期对齐
经营现金流BKNGINEO
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $3.2B | $-301.0K | ||
| Q1 25 | $3.3B | — | ||
| Q4 24 | $721.0M | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.5B | $1.2K | ||
| Q1 24 | $2.7B | — |
自由现金流BKNGINEO
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $3.1B | $-1.5M | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $645.0M | — | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.4B | $217 | ||
| Q1 24 | $2.6B | — |
自由现金流率BKNGINEO
| Q4 25 | 22.3% | — | ||
| Q3 25 | 15.2% | — | ||
| Q2 25 | 46.1% | -4.8% | ||
| Q1 25 | 66.4% | — | ||
| Q4 24 | 11.8% | — | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 40.6% | 0.8% | ||
| Q1 24 | 58.3% | — |
资本支出强度BKNGINEO
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.7% | — | ||
| Q2 25 | 0.9% | 3.8% | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.0% | — | ||
| Q2 24 | 2.5% | 3.4% | ||
| Q1 24 | 2.9% | — |
现金转化率BKNGINEO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.24× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKNG
| Merchant Revenue | $4.2B | 67% |
| Agency Revenue | $1.8B | 28% |
| Advertisingandotherrevenues | $309.0M | 5% |
INEO
暂无分部数据
