vs
缤客控股(BKNG)与RAVE RESTAURANT GROUP, INC.(RAVE)财务数据对比。点击上方公司名可切换其他公司
缤客控股的季度营收约是RAVE RESTAURANT GROUP, INC.的2087.1倍($6.3B vs $3.0M)。缤客控股同比增速更快(16.0% vs 6.0%)。缤客控股自由现金流更多($1.4B vs $297.0K)。过去两年缤客控股的营收复合增速更高(19.9% vs 1.3%)
缤客控股是全球领先的旅行服务集团,旗下运营Booking.com、Priceline、Agoda、Kayak等知名在线平台,为休闲及商务旅客提供酒店预订、机票订购、租车服务、度假套餐、餐厅预约等服务,业务覆盖全球绝大多数国家和地区,合作数百万家旅游及餐饮商户。
RAVE餐饮集团是总部位于美国的餐饮特许经营与运营企业,旗下拥有Pizza Inn、Pie Five Pizza两大休闲餐饮品牌,供应披萨、意面、沙拉等餐品,主要面向北美市场,运营直营及加盟门店,主打高性价比的家庭友好型休闲餐饮服务。
BKNG vs RAVE — 直观对比
营收规模更大
BKNG
是对方的2087.1倍
$3.0M
营收增速更快
BKNG
高出10.0%
6.0%
自由现金流更多
BKNG
多$1.4B
$297.0K
两年增速更快
BKNG
近两年复合增速
1.3%
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $6.3B | $3.0M |
| 净利润 | — | $637.0K |
| 毛利率 | — | — |
| 营业利润率 | 32.0% | 24.4% |
| 净利率 | — | 20.9% |
| 营收同比 | 16.0% | 6.0% |
| 净利润同比 | — | 4.9% |
| 每股收益(稀释后) | $43.66 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKNG
RAVE
| Q4 25 | $6.3B | $3.0M | ||
| Q3 25 | $9.0B | $3.2M | ||
| Q2 25 | $6.8B | $3.2M | ||
| Q1 25 | $4.8B | $3.0M | ||
| Q4 24 | $5.5B | $2.9M | ||
| Q3 24 | $8.0B | $3.0M | ||
| Q2 24 | $5.9B | $3.4M | ||
| Q1 24 | $4.4B | $3.0M |
净利润
BKNG
RAVE
| Q4 25 | — | $637.0K | ||
| Q3 25 | — | $645.0K | ||
| Q2 25 | — | $847.0K | ||
| Q1 25 | — | $722.0K | ||
| Q4 24 | — | $607.0K | ||
| Q3 24 | — | $526.0K | ||
| Q2 24 | — | $880.0K | ||
| Q1 24 | — | $654.0K |
营业利润率
BKNG
RAVE
| Q4 25 | 32.0% | 24.4% | ||
| Q3 25 | 38.7% | 23.4% | ||
| Q2 25 | 33.1% | 38.8% | ||
| Q1 25 | 22.3% | 32.0% | ||
| Q4 24 | 31.6% | 23.1% | ||
| Q3 24 | 39.8% | 20.0% | ||
| Q2 24 | 31.7% | 35.2% | ||
| Q1 24 | 17.9% | 28.8% |
净利率
BKNG
RAVE
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 20.1% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 24.3% | ||
| Q4 24 | — | 21.2% | ||
| Q3 24 | — | 17.2% | ||
| Q2 24 | — | 26.2% | ||
| Q1 24 | — | 22.1% |
每股收益(稀释后)
BKNG
RAVE
| Q4 25 | $43.66 | $0.04 | ||
| Q3 25 | $84.41 | $0.05 | ||
| Q2 25 | $27.43 | $0.06 | ||
| Q1 25 | $10.07 | $0.05 | ||
| Q4 24 | $31.60 | $0.04 | ||
| Q3 24 | $74.34 | $0.04 | ||
| Q2 24 | $44.38 | $0.06 | ||
| Q1 24 | $22.37 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $17.2B | $10.9M |
| 总债务越低越好 | $18.7B | — |
| 股东权益账面价值 | $-5.6B | $15.5M |
| 总资产 | $29.3B | $17.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
BKNG
RAVE
| Q4 25 | $17.2B | $10.9M | ||
| Q3 25 | $16.5B | $10.6M | ||
| Q2 25 | $17.6B | $9.9M | ||
| Q1 25 | $15.6B | $8.7M | ||
| Q4 24 | $16.2B | $8.9M | ||
| Q3 24 | $15.8B | $8.4M | ||
| Q2 24 | $16.3B | $7.8M | ||
| Q1 24 | $16.0B | $6.3M |
总债务
BKNG
RAVE
| Q4 25 | $18.7B | — | ||
| Q3 25 | $17.0B | — | ||
| Q2 25 | $18.5B | — | ||
| Q1 25 | $16.0B | — | ||
| Q4 24 | $16.6B | — | ||
| Q3 24 | $16.2B | — | ||
| Q2 24 | $16.8B | — | ||
| Q1 24 | $16.9B | — |
股东权益
BKNG
RAVE
| Q4 25 | $-5.6B | $15.5M | ||
| Q3 25 | $-4.7B | $14.8M | ||
| Q2 25 | $-6.7B | $14.2M | ||
| Q1 25 | $-6.1B | $13.3M | ||
| Q4 24 | $-4.0B | $13.8M | ||
| Q3 24 | $-3.7B | $13.3M | ||
| Q2 24 | $-4.3B | $12.7M | ||
| Q1 24 | $-4.1B | $11.8M |
总资产
BKNG
RAVE
| Q4 25 | $29.3B | $17.5M | ||
| Q3 25 | $28.8B | $17.0M | ||
| Q2 25 | $30.7B | $16.6M | ||
| Q1 25 | $27.2B | $15.7M | ||
| Q4 24 | $27.7B | $16.1M | ||
| Q3 24 | $28.0B | $16.3M | ||
| Q2 24 | $28.5B | $15.8M | ||
| Q1 24 | $27.7B | $15.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.5B | $306.0K |
| 自由现金流经营现金流 - 资本支出 | $1.4B | $297.0K |
| 自由现金流率自由现金流/营收 | 22.3% | 9.8% |
| 资本支出强度资本支出/营收 | 1.1% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 0.48× |
| 过去12个月自由现金流最近4个季度 | $9.1B | — |
8季度趋势,按日历期对齐
经营现金流
BKNG
RAVE
| Q4 25 | $1.5B | $306.0K | ||
| Q3 25 | $1.4B | $608.0K | ||
| Q2 25 | $3.2B | $1.2M | ||
| Q1 25 | $3.3B | $927.0K | ||
| Q4 24 | $721.0M | $711.0K | ||
| Q3 24 | $2.4B | $530.0K | ||
| Q2 24 | $2.5B | $1.5M | ||
| Q1 24 | $2.7B | $1.0M |
自由现金流
BKNG
RAVE
| Q4 25 | $1.4B | $297.0K | ||
| Q3 25 | $1.4B | $600.0K | ||
| Q2 25 | $3.1B | $1.2M | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $645.0M | $667.0K | ||
| Q3 24 | $2.3B | — | ||
| Q2 24 | $2.4B | $1.5M | ||
| Q1 24 | $2.6B | $996.0K |
自由现金流率
BKNG
RAVE
| Q4 25 | 22.3% | 9.8% | ||
| Q3 25 | 15.2% | 18.7% | ||
| Q2 25 | 46.1% | 38.5% | ||
| Q1 25 | 66.4% | — | ||
| Q4 24 | 11.8% | 23.2% | ||
| Q3 24 | 28.7% | — | ||
| Q2 24 | 40.6% | 44.9% | ||
| Q1 24 | 58.3% | 33.6% |
资本支出强度
BKNG
RAVE
| Q4 25 | 1.1% | 0.3% | ||
| Q3 25 | 0.7% | 0.2% | ||
| Q2 25 | 0.9% | 0.4% | ||
| Q1 25 | 2.5% | 0.0% | ||
| Q4 24 | 1.4% | 1.5% | ||
| Q3 24 | 1.0% | 0.0% | ||
| Q2 24 | 2.5% | 0.2% | ||
| Q1 24 | 2.9% | 1.0% |
现金转化率
BKNG
RAVE
| Q4 25 | — | 0.48× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 1.45× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.72× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKNG
| Merchant Revenue | $4.2B | 67% |
| Agency Revenue | $1.8B | 28% |
| Advertisingandotherrevenues | $309.0M | 5% |
RAVE
暂无分部数据