vs
BlackSky Technology Inc.(BKSY)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
BlackSky Technology Inc.的季度营收约是Rumble Inc.的1.3倍($35.2M vs $27.1M),BlackSky Technology Inc.净利率更高(-2.5% vs -120.8%,领先118.3%),BlackSky Technology Inc.同比增速更快(15.9% vs -10.5%),过去两年BlackSky Technology Inc.的营收复合增速更高(20.5% vs 15.2%)
BlackSky Technology Inc.是一家领先的地理空间情报服务商,运营高重访率小型地球观测卫星星座,为全球政府、国防、关键基础设施及商业客户提供实时卫星影像、高级数据分析与动态监测解决方案,助力各类场景下的运营决策。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
BKSY vs RUM — 直观对比
营收规模更大
BKSY
是对方的1.3倍
$27.1M
营收增速更快
BKSY
高出26.4%
-10.5%
净利率更高
BKSY
高出118.3%
-120.8%
两年增速更快
BKSY
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $35.2M | $27.1M |
| 净利润 | $-868.0K | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -11.8% | -131.1% |
| 净利率 | -2.5% | -120.8% |
| 营收同比 | 15.9% | -10.5% |
| 净利润同比 | 95.5% | 86.2% |
| 每股收益(稀释后) | $0.04 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKSY
RUM
| Q4 25 | $35.2M | $27.1M | ||
| Q3 25 | $19.6M | $24.8M | ||
| Q2 25 | $22.2M | — | ||
| Q1 25 | $29.5M | $23.7M | ||
| Q4 24 | $30.4M | $30.2M | ||
| Q3 24 | $22.5M | $25.1M | ||
| Q2 24 | $24.9M | $22.5M | ||
| Q1 24 | $24.2M | $17.7M |
净利润
BKSY
RUM
| Q4 25 | $-868.0K | $-32.7M | ||
| Q3 25 | $-15.3M | $-16.3M | ||
| Q2 25 | $-41.2M | — | ||
| Q1 25 | $-12.8M | $-2.7M | ||
| Q4 24 | $-19.4M | $-236.8M | ||
| Q3 24 | $-12.6M | $-31.5M | ||
| Q2 24 | $-9.4M | $-26.8M | ||
| Q1 24 | $-15.8M | $-43.3M |
毛利率
BKSY
RUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率
BKSY
RUM
| Q4 25 | -11.8% | -131.1% | ||
| Q3 25 | -85.8% | -113.6% | ||
| Q2 25 | -62.8% | — | ||
| Q1 25 | -40.5% | -153.5% | ||
| Q4 24 | -20.0% | -80.1% | ||
| Q3 24 | -58.7% | -131.0% | ||
| Q2 24 | -47.0% | -172.7% | ||
| Q1 24 | -54.7% | -197.4% |
净利率
BKSY
RUM
| Q4 25 | -2.5% | -120.8% | ||
| Q3 25 | -78.2% | -65.7% | ||
| Q2 25 | -185.8% | — | ||
| Q1 25 | -43.4% | -11.2% | ||
| Q4 24 | -63.9% | -783.2% | ||
| Q3 24 | -55.8% | -125.9% | ||
| Q2 24 | -37.7% | -119.2% | ||
| Q1 24 | -65.2% | -244.1% |
每股收益(稀释后)
BKSY
RUM
| Q4 25 | $0.04 | $-0.13 | ||
| Q3 25 | $-0.44 | $-0.06 | ||
| Q2 25 | $-1.27 | — | ||
| Q1 25 | $-0.42 | $-0.01 | ||
| Q4 24 | $-0.61 | $-1.17 | ||
| Q3 24 | $-0.66 | $-0.15 | ||
| Q2 24 | $-0.52 | $-0.13 | ||
| Q1 24 | $-0.88 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $124.5M | $237.9M |
| 总债务越低越好 | $201.1M | — |
| 股东权益账面价值 | $94.9M | $274.8M |
| 总资产 | $386.2M | $336.8M |
| 负债/权益比越低杠杆越低 | 2.12× | — |
8季度趋势,按日历期对齐
现金及短期投资
BKSY
RUM
| Q4 25 | $124.5M | $237.9M | ||
| Q3 25 | $146.5M | $269.8M | ||
| Q2 25 | $93.8M | — | ||
| Q1 25 | $75.8M | $301.3M | ||
| Q4 24 | $52.5M | $114.0M | ||
| Q3 24 | $63.2M | $132.0M | ||
| Q2 24 | $41.2M | $154.2M | ||
| Q1 24 | $35.4M | $183.8M |
总债务
BKSY
RUM
| Q4 25 | $201.1M | — | ||
| Q3 25 | $195.1M | — | ||
| Q2 25 | $122.5M | — | ||
| Q1 25 | $115.3M | — | ||
| Q4 24 | $107.7M | — | ||
| Q3 24 | $98.8M | — | ||
| Q2 24 | $108.6M | — | ||
| Q1 24 | $85.0M | — |
股东权益
BKSY
RUM
| Q4 25 | $94.9M | $274.8M | ||
| Q3 25 | $91.1M | $302.2M | ||
| Q2 25 | $86.6M | — | ||
| Q1 25 | $88.8M | $339.6M | ||
| Q4 24 | $94.0M | $-63.1M | ||
| Q3 24 | $110.3M | $166.1M | ||
| Q2 24 | $76.5M | $192.7M | ||
| Q1 24 | $81.7M | $210.7M |
总资产
BKSY
RUM
| Q4 25 | $386.2M | $336.8M | ||
| Q3 25 | $380.9M | $367.2M | ||
| Q2 25 | $310.8M | — | ||
| Q1 25 | $284.9M | $391.1M | ||
| Q4 24 | $254.1M | $195.3M | ||
| Q3 24 | $245.5M | $217.2M | ||
| Q2 24 | $224.3M | $243.2M | ||
| Q1 24 | $210.1M | $263.0M |
负债/权益比
BKSY
RUM
| Q4 25 | 2.12× | — | ||
| Q3 25 | 2.14× | — | ||
| Q2 25 | 1.41× | — | ||
| Q1 25 | 1.30× | — | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 0.90× | — | ||
| Q2 24 | 1.42× | — | ||
| Q1 24 | 1.04× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-9.3M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
BKSY
RUM
| Q4 25 | $-9.3M | $-29.4M | ||
| Q3 25 | $-39.0M | $-10.6M | ||
| Q2 25 | $-7.3M | — | ||
| Q1 25 | $27.2M | $-14.5M | ||
| Q4 24 | $-1.8M | $-12.4M | ||
| Q3 24 | $1.0M | $-19.1M | ||
| Q2 24 | $-1.8M | $-21.7M | ||
| Q1 24 | $-3.8M | $-33.9M |
自由现金流
BKSY
RUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率
BKSY
RUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度
BKSY
RUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKSY
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |