vs
BankUnited, Inc.(BKU)与GIBRALTAR INDUSTRIES, INC.(ROCK)财务数据对比。点击上方公司名可切换其他公司
BankUnited, Inc.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.3倍($288.2M vs $225.0M),GIBRALTAR INDUSTRIES, INC.同比增速更快(24.9% vs 9.0%),过去两年BankUnited, Inc.的营收复合增速更高(9.2% vs -12.3%)
BankUnited, Inc.是美国国民银行BankUnited, N.A.的控股公司,成立于1984年,总部位于佛罗里达州迈阿密莱克斯。业务覆盖佛罗里达州、佐治亚州亚特兰大及周边、得克萨斯州达拉斯、新泽西州莫里斯敦、北卡罗来纳州夏洛特,以及纽约大都会区,还通过全国性平台提供部分商业贷款和存款产品,截至2025年12月31日总资产达350亿美元。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商,主营通风系统、屋面配件、太阳能安装支架、园林景观产品等,主要服务北美地区住宅、商业建筑及清洁能源市场,专注提供创新可持续的客户解决方案。
BKU vs ROCK — 直观对比
营收规模更大
BKU
是对方的1.3倍
$225.0M
营收增速更快
ROCK
高出16.0%
9.0%
两年增速更快
BKU
近两年复合增速
-12.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $288.2M | $225.0M |
| 净利润 | — | — |
| 毛利率 | — | 25.3% |
| 营业利润率 | 31.2% | 7.9% |
| 净利率 | — | — |
| 营收同比 | 9.0% | 24.9% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | $0.89 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BKU
ROCK
| Q4 25 | $288.2M | $225.0M | ||
| Q3 25 | $275.7M | $310.9M | ||
| Q2 25 | $273.9M | $309.5M | ||
| Q1 25 | $255.4M | $290.0M | ||
| Q4 24 | $264.5M | $180.1M | ||
| Q3 24 | $257.0M | $277.1M | ||
| Q2 24 | $250.2M | $273.6M | ||
| Q1 24 | $241.7M | $292.5M |
净利润
BKU
ROCK
| Q4 25 | — | — | ||
| Q3 25 | $71.9M | $-89.1M | ||
| Q2 25 | $68.8M | $26.0M | ||
| Q1 25 | $58.5M | $21.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | $61.5M | $34.0M | ||
| Q2 24 | $53.7M | $32.2M | ||
| Q1 24 | $48.0M | $24.9M |
毛利率
BKU
ROCK
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.6% | ||
| Q2 25 | — | 28.4% | ||
| Q1 25 | — | 26.8% | ||
| Q4 24 | — | 29.0% | ||
| Q3 24 | — | 29.4% | ||
| Q2 24 | — | 30.5% | ||
| Q1 24 | — | 28.9% |
营业利润率
BKU
ROCK
| Q4 25 | 31.2% | 7.9% | ||
| Q3 25 | 35.5% | 12.8% | ||
| Q2 25 | 34.3% | 12.8% | ||
| Q1 25 | 31.4% | 8.8% | ||
| Q4 24 | 35.2% | 13.3% | ||
| Q3 24 | 32.4% | 15.6% | ||
| Q2 24 | 29.2% | 14.9% | ||
| Q1 24 | 27.8% | 10.8% |
净利率
BKU
ROCK
| Q4 25 | — | — | ||
| Q3 25 | 26.1% | -28.6% | ||
| Q2 25 | 25.1% | 8.4% | ||
| Q1 25 | 22.9% | 7.3% | ||
| Q4 24 | — | — | ||
| Q3 24 | 23.9% | 12.3% | ||
| Q2 24 | 21.5% | 11.8% | ||
| Q1 24 | 19.8% | 8.5% |
每股收益(稀释后)
BKU
ROCK
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.95 | $-2.98 | ||
| Q2 25 | $0.91 | $0.87 | ||
| Q1 25 | $0.78 | — | ||
| Q4 24 | $0.91 | — | ||
| Q3 24 | $0.81 | $1.11 | ||
| Q2 24 | $0.72 | $1.05 | ||
| Q1 24 | $0.64 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $217.8M | $115.7M |
| 总债务越低越好 | $319.7M | $0 |
| 股东权益账面价值 | $3.1B | $950.4M |
| 总资产 | $35.0B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.10× | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
BKU
ROCK
| Q4 25 | $217.8M | $115.7M | ||
| Q3 25 | $559.5M | $89.4M | ||
| Q2 25 | $801.3M | $43.3M | ||
| Q1 25 | $443.7M | $25.1M | ||
| Q4 24 | $491.1M | $269.5M | ||
| Q3 24 | $889.9M | $228.9M | ||
| Q2 24 | $433.5M | $179.1M | ||
| Q1 24 | $421.2M | $146.7M |
总债务
BKU
ROCK
| Q4 25 | $319.7M | $0 | ||
| Q3 25 | $320.4M | $0 | ||
| Q2 25 | $708.9M | $0 | ||
| Q1 25 | $709.1M | $0 | ||
| Q4 24 | $708.6M | $0 | ||
| Q3 24 | $708.7M | $0 | ||
| Q2 24 | $708.8M | $0 | ||
| Q1 24 | $709.0M | $0 |
股东权益
BKU
ROCK
| Q4 25 | $3.1B | $950.4M | ||
| Q3 25 | $3.0B | $951.8M | ||
| Q2 25 | $3.0B | $1.0B | ||
| Q1 25 | $2.9B | $1.0B | ||
| Q4 24 | $2.8B | $1.0B | ||
| Q3 24 | $2.8B | $1.0B | ||
| Q2 24 | $2.7B | $975.7M | ||
| Q1 24 | $2.6B | $940.2M |
总资产
BKU
ROCK
| Q4 25 | $35.0B | $1.4B | ||
| Q3 25 | $35.1B | $1.4B | ||
| Q2 25 | $35.5B | $1.5B | ||
| Q1 25 | $34.8B | $1.4B | ||
| Q4 24 | $35.2B | $1.4B | ||
| Q3 24 | $35.8B | $1.4B | ||
| Q2 24 | $35.4B | $1.4B | ||
| Q1 24 | $35.1B | $1.3B |
负债/权益比
BKU
ROCK
| Q4 25 | 0.10× | 0.00× | ||
| Q3 25 | 0.11× | 0.00× | ||
| Q2 25 | 0.24× | 0.00× | ||
| Q1 25 | 0.24× | 0.00× | ||
| Q4 24 | 0.25× | 0.00× | ||
| Q3 24 | 0.25× | 0.00× | ||
| Q2 24 | 0.26× | 0.00× | ||
| Q1 24 | 0.27× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $358.6M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势,按日历期对齐
经营现金流
BKU
ROCK
| Q4 25 | $358.6M | $35.5M | ||
| Q3 25 | $99.7M | $73.0M | ||
| Q2 25 | $117.6M | $44.9M | ||
| Q1 25 | $16.4M | $13.7M | ||
| Q4 24 | $433.8M | $19.9M | ||
| Q3 24 | $46.1M | $64.7M | ||
| Q2 24 | $135.7M | $36.5M | ||
| Q1 24 | $66.5M | $53.2M |
自由现金流
BKU
ROCK
| Q4 25 | — | $26.2M | ||
| Q3 25 | — | $64.8M | ||
| Q2 25 | — | $27.3M | ||
| Q1 25 | — | $2.3M | ||
| Q4 24 | — | $14.1M | ||
| Q3 24 | — | $60.5M | ||
| Q2 24 | — | $33.5M | ||
| Q1 24 | — | $48.8M |
自由现金流率
BKU
ROCK
| Q4 25 | — | 11.7% | ||
| Q3 25 | — | 20.8% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 7.8% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 12.2% | ||
| Q1 24 | — | 16.7% |
资本支出强度
BKU
ROCK
| Q4 25 | — | 4.1% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 1.5% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | — | 1.5% |
现金转化率
BKU
ROCK
| Q4 25 | — | — | ||
| Q3 25 | 1.39× | — | ||
| Q2 25 | 1.71× | 1.73× | ||
| Q1 25 | 0.28× | 0.65× | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.75× | 1.90× | ||
| Q2 24 | 2.53× | 1.13× | ||
| Q1 24 | 1.39× | 2.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BKU
暂无分部数据
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |