vs
Beeline Holdings, Inc.（BLNE）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Beeline Holdings, Inc.的季度营收约是Rigetti Computing, Inc.的1.0倍（$1.9M vs $1.9M），Beeline Holdings, Inc.净利率更高（-445.0% vs -974.7%，领先529.7%），Rigetti Computing, Inc.自由现金流更多（$-19.5M vs $-21.5M），过去两年Rigetti Computing, Inc.的营收复合增速更高（-21.8% vs -33.0%）
Beeline（比附，品牌名билайн）是一个移动网络运营商品牌，业务覆盖俄罗斯、哈萨克斯坦、吉尔吉斯斯坦与乌兹别克斯坦，分别隶属于VimpelCom股份公司与VEON集团。该品牌是俄罗斯第四大移动运营商，主要竞争对手包括MTS、MegaFon和T2。
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
BLNE vs RGTI — 直观对比
营收规模更大
BLNE
是对方的1.0倍
$1.9M
净利率更高
BLNE
高出529.7%
-974.7%
自由现金流更多
RGTI
多$2.0M
$-21.5M
两年增速更快
RGTI
近两年复合增速
-33.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.9M | $1.9M |
| 净利润 | $-8.4M | $-18.2M |
| 毛利率 | — | 34.9% |
| 营业利润率 | -418.4% | -1209.7% |
| 净利率 | -445.0% | -974.7% |
| 营收同比 | — | -17.9% |
| 净利润同比 | -16.1% | 88.1% |
| 每股收益（稀释后） | — | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BLNERGTI
| Q4 25 | $1.9M | $1.9M | ||
| Q3 25 | $2.3M | $1.9M | ||
| Q2 25 | $1.7M | $1.8M | ||
| Q1 25 | $1.8M | $1.5M | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | $783.0K | $2.4M | ||
| Q2 24 | $3.1M | $3.1M | ||
| Q1 24 | $2.5M | $3.1M |
净利润BLNERGTI
| Q4 25 | $-8.4M | $-18.2M | ||
| Q3 25 | $-3.9M | $-201.0M | ||
| Q2 25 | $-4.1M | $-39.7M | ||
| Q1 25 | $-6.8M | $42.6M | ||
| Q4 24 | — | $-153.0M | ||
| Q3 24 | $-1.4M | $-14.8M | ||
| Q2 24 | $-1.5M | $-12.4M | ||
| Q1 24 | $-1.3M | $-20.8M |
毛利率BLNERGTI
| Q4 25 | — | 34.9% | ||
| Q3 25 | — | 20.7% | ||
| Q2 25 | — | 31.4% | ||
| Q1 25 | — | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | 25.5% | 50.6% | ||
| Q2 24 | 5.0% | 64.5% | ||
| Q1 24 | 7.5% | 49.1% |
营业利润率BLNERGTI
| Q4 25 | -418.4% | -1209.7% | ||
| Q3 25 | -120.9% | -1055.4% | ||
| Q2 25 | -229.0% | -1103.9% | ||
| Q1 25 | -268.7% | -1469.6% | ||
| Q4 24 | — | -813.3% | ||
| Q3 24 | -55.6% | -729.4% | ||
| Q2 24 | -11.4% | -521.2% | ||
| Q1 24 | -18.5% | -543.4% |
净利率BLNERGTI
| Q4 25 | -445.0% | -974.7% | ||
| Q3 25 | -167.2% | -10321.9% | ||
| Q2 25 | -237.3% | -2201.8% | ||
| Q1 25 | -372.4% | 2895.3% | ||
| Q4 24 | — | -6726.5% | ||
| Q3 24 | -173.6% | -623.8% | ||
| Q2 24 | -48.6% | -402.5% | ||
| Q1 24 | -52.0% | -680.6% |
每股收益（稀释后）BLNERGTI
| Q4 25 | — | $-0.08 | ||
| Q3 25 | $-0.20 | $-0.62 | ||
| Q2 25 | $-0.64 | $-0.13 | ||
| Q1 25 | — | $0.13 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | $-6.60 | $-0.08 | ||
| Q2 24 | $-8.74 | $-0.07 | ||
| Q1 24 | $-0.78 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.1M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $53.6M | $546.2M |
| 总资产 | $70.2M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BLNERGTI
| Q4 25 | $3.1M | $44.9M | ||
| Q3 25 | $1.3M | $26.1M | ||
| Q2 25 | $6.3M | $57.2M | ||
| Q1 25 | $1.5M | $37.2M | ||
| Q4 24 | — | $67.7M | ||
| Q3 24 | $310.0K | $20.3M | ||
| Q2 24 | $420.0K | $20.7M | ||
| Q1 24 | $147.0K | $35.1M |
总债务BLNERGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $8.2M | — | ||
| Q2 24 | $8.1M | — | ||
| Q1 24 | $8.1M | — |
股东权益BLNERGTI
| Q4 25 | $53.6M | $546.2M | ||
| Q3 25 | $51.7M | $371.8M | ||
| Q2 25 | $54.6M | $553.3M | ||
| Q1 25 | $47.1M | $207.1M | ||
| Q4 24 | — | $126.6M | ||
| Q3 24 | $-2.5M | $122.8M | ||
| Q2 24 | $-1.9M | $122.2M | ||
| Q1 24 | $-476.0K | $115.6M |
总资产BLNERGTI
| Q4 25 | $70.2M | $666.6M | ||
| Q3 25 | $63.2M | $630.3M | ||
| Q2 25 | $68.6M | $636.7M | ||
| Q1 25 | $63.8M | $269.1M | ||
| Q4 24 | — | $284.8M | ||
| Q3 24 | $16.2M | $157.3M | ||
| Q2 24 | $16.6M | $162.4M | ||
| Q1 24 | $17.0M | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-21.4M | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | $-21.5M | $-19.5M |
| 自由现金流率自由现金流/营收 | -1143.3% | -1042.5% |
| 资本支出强度资本支出/营收 | 0.8% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势，按日历期对齐
经营现金流BLNERGTI
| Q4 25 | $-21.4M | $-14.9M | ||
| Q3 25 | $-5.8M | $-13.8M | ||
| Q2 25 | $-4.1M | $-16.2M | ||
| Q1 25 | $-1.5M | $-13.7M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | $-652.0K | $-15.4M | ||
| Q2 24 | $-872.0K | $-13.5M | ||
| Q1 24 | $-82.0K | $-13.1M |
自由现金流BLNERGTI
| Q4 25 | $-21.5M | $-19.5M | ||
| Q3 25 | — | $-19.7M | ||
| Q2 25 | — | $-21.8M | ||
| Q1 25 | — | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率BLNERGTI
| Q4 25 | -1143.3% | -1042.5% | ||
| Q3 25 | — | -1012.4% | ||
| Q2 25 | — | -1212.4% | ||
| Q1 25 | — | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度BLNERGTI
| Q4 25 | 0.8% | 244.8% | ||
| Q3 25 | — | 302.5% | ||
| Q2 25 | — | 314.7% | ||
| Q1 25 | — | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率BLNERGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BLNE
| Beeline Title Holdings | $1.4M | 73% |
| Other | $498.0K | 27% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
