vs
BADGER METER INC（BMI）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
BADGER METER INC的季度营收约是Rapid7, Inc.的1.1倍（$234.1M vs $217.4M），BADGER METER INC净利率更高（14.3% vs 1.4%，领先12.9%），BADGER METER INC同比增速更快（14.1% vs 0.5%），BADGER METER INC自由现金流更多（$50.8M vs $36.4M），过去两年BADGER METER INC的营收复合增速更高（9.2% vs 3.0%）
Badger Meter Inc是全球领先的流量测量与控制解决方案供应商，主要服务水务企业、工业、商业及住宅客户群体，核心产品包括智能水表、物联网使用监测系统及配套软件，可帮助客户追踪资源消耗、减少浪费、提升运营效率，核心市场覆盖北美、欧洲及亚太地区。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
BMI vs RPD — 直观对比
营收规模更大
BMI
是对方的1.1倍
$217.4M
营收增速更快
BMI
高出13.6%
0.5%
净利率更高
BMI
高出12.9%
1.4%
自由现金流更多
BMI
多$14.3M
$36.4M
两年增速更快
BMI
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $234.1M | $217.4M |
| 净利润 | $33.6M | $3.1M |
| 毛利率 | 39.7% | 68.9% |
| 营业利润率 | 18.4% | 1.0% |
| 净利率 | 14.3% | 1.4% |
| 营收同比 | 14.1% | 0.5% |
| 净利润同比 | 9.3% | 44.1% |
| 每股收益（稀释后） | $1.13 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BMIRPD
| Q4 25 | $234.1M | $217.4M | ||
| Q3 25 | $222.2M | $218.0M | ||
| Q2 25 | $238.1M | $214.2M | ||
| Q1 25 | $222.2M | $210.3M | ||
| Q4 24 | $205.2M | $216.3M | ||
| Q3 24 | $208.4M | $214.7M | ||
| Q2 24 | $216.7M | $208.0M | ||
| Q1 24 | $196.3M | $205.1M |
净利润BMIRPD
| Q4 25 | $33.6M | $3.1M | ||
| Q3 25 | $35.1M | $9.8M | ||
| Q2 25 | $34.6M | $8.3M | ||
| Q1 25 | $38.4M | $2.1M | ||
| Q4 24 | $30.7M | $2.2M | ||
| Q3 24 | $32.0M | $15.4M | ||
| Q2 24 | $33.1M | $6.5M | ||
| Q1 24 | $29.1M | $1.4M |
毛利率BMIRPD
| Q4 25 | 39.7% | 68.9% | ||
| Q3 25 | 43.1% | 70.2% | ||
| Q2 25 | 41.1% | 70.6% | ||
| Q1 25 | 42.9% | 71.7% | ||
| Q4 24 | 40.3% | 69.5% | ||
| Q3 24 | 40.2% | 70.6% | ||
| Q2 24 | 39.4% | 70.7% | ||
| Q1 24 | 39.3% | 70.3% |
营业利润率BMIRPD
| Q4 25 | 18.4% | 1.0% | ||
| Q3 25 | 20.7% | 2.7% | ||
| Q2 25 | 18.8% | 1.6% | ||
| Q1 25 | 22.2% | -0.0% | ||
| Q4 24 | 19.1% | 3.4% | ||
| Q3 24 | 19.5% | 6.0% | ||
| Q2 24 | 19.2% | 2.5% | ||
| Q1 24 | 18.6% | 4.7% |
净利率BMIRPD
| Q4 25 | 14.3% | 1.4% | ||
| Q3 25 | 15.8% | 4.5% | ||
| Q2 25 | 14.5% | 3.9% | ||
| Q1 25 | 17.3% | 1.0% | ||
| Q4 24 | 15.0% | 1.0% | ||
| Q3 24 | 15.4% | 7.2% | ||
| Q2 24 | 15.3% | 3.1% | ||
| Q1 24 | 14.8% | 0.7% |
每股收益（稀释后）BMIRPD
| Q4 25 | $1.13 | $0.05 | ||
| Q3 25 | $1.19 | $0.15 | ||
| Q2 25 | $1.17 | $0.13 | ||
| Q1 25 | $1.30 | $0.03 | ||
| Q4 24 | $1.04 | $0.08 | ||
| Q3 24 | $1.08 | $0.21 | ||
| Q2 24 | $1.12 | $0.09 | ||
| Q1 24 | $0.99 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $713.3M | $154.7M |
| 总资产 | $973.6M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BMIRPD
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M | ||
| Q1 24 | — | $411.7M |
股东权益BMIRPD
| Q4 25 | $713.3M | $154.7M | ||
| Q3 25 | $702.5M | $127.2M | ||
| Q2 25 | $677.6M | $90.4M | ||
| Q1 25 | $641.7M | $52.7M | ||
| Q4 24 | $606.2M | $17.7M | ||
| Q3 24 | $591.2M | $-5.1M | ||
| Q2 24 | $563.1M | $-52.6M | ||
| Q1 24 | $535.6M | $-86.4M |
总资产BMIRPD
| Q4 25 | $973.6M | $1.7B | ||
| Q3 25 | $978.3M | $1.7B | ||
| Q2 25 | $936.4M | $1.6B | ||
| Q1 25 | $899.6M | $1.6B | ||
| Q4 24 | $816.4M | $1.7B | ||
| Q3 24 | $802.9M | $1.6B | ||
| Q2 24 | $781.3M | $1.5B | ||
| Q1 24 | $743.5M | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $54.8M | $37.6M |
| 自由现金流经营现金流 - 资本支出 | $50.8M | $36.4M |
| 自由现金流率自由现金流/营收 | 21.7% | 16.8% |
| 资本支出强度资本支出/营收 | 1.7% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.63× | 12.01× |
| 过去12个月自由现金流最近4个季度 | $169.7M | $146.2M |
8季度趋势，按日历期对齐
经营现金流BMIRPD
| Q4 25 | $54.8M | $37.6M | ||
| Q3 25 | $51.3M | $39.0M | ||
| Q2 25 | $44.6M | $47.5M | ||
| Q1 25 | $33.0M | $29.8M | ||
| Q4 24 | $52.1M | $63.8M | ||
| Q3 24 | $45.1M | $44.0M | ||
| Q2 24 | $36.4M | $32.9M | ||
| Q1 24 | $21.5M | $31.1M |
自由现金流BMIRPD
| Q4 25 | $50.8M | $36.4M | ||
| Q3 25 | $48.2M | $34.8M | ||
| Q2 25 | $40.6M | $46.6M | ||
| Q1 25 | $30.1M | $28.4M | ||
| Q4 24 | $47.4M | $62.6M | ||
| Q3 24 | $42.0M | $42.6M | ||
| Q2 24 | $34.1M | $32.6M | ||
| Q1 24 | $18.8M | $30.4M |
自由现金流率BMIRPD
| Q4 25 | 21.7% | 16.8% | ||
| Q3 25 | 21.7% | 16.0% | ||
| Q2 25 | 17.1% | 21.8% | ||
| Q1 25 | 13.5% | 13.5% | ||
| Q4 24 | 23.1% | 28.9% | ||
| Q3 24 | 20.1% | 19.9% | ||
| Q2 24 | 15.7% | 15.7% | ||
| Q1 24 | 9.6% | 14.8% |
资本支出强度BMIRPD
| Q4 25 | 1.7% | 0.5% | ||
| Q3 25 | 1.4% | 1.9% | ||
| Q2 25 | 1.7% | 0.4% | ||
| Q1 25 | 1.3% | 0.6% | ||
| Q4 24 | 2.3% | 0.5% | ||
| Q3 24 | 1.5% | 0.6% | ||
| Q2 24 | 1.1% | 0.1% | ||
| Q1 24 | 1.4% | 0.3% |
现金转化率BMIRPD
| Q4 25 | 1.63× | 12.01× | ||
| Q3 25 | 1.46× | 3.97× | ||
| Q2 25 | 1.29× | 5.70× | ||
| Q1 25 | 0.86× | 14.14× | ||
| Q4 24 | 1.70× | 29.36× | ||
| Q3 24 | 1.41× | 2.85× | ||
| Q2 24 | 1.10× | 5.03× | ||
| Q1 24 | 0.74× | 22.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
