vs
FIRST HAWAIIAN, INC.（FHB）与Rapid7, Inc.（RPD）财务数据对比。点击上方公司名可切换其他公司
FIRST HAWAIIAN, INC.的季度营收约是Rapid7, Inc.的1.0倍（$220.3M vs $217.4M），FIRST HAWAIIAN, INC.净利率更高（30.8% vs 1.4%，领先29.3%），过去两年FIRST HAWAIIAN, INC.的营收复合增速更高（3.8% vs 3.0%）
第一夏威夷公司是总部位于夏威夷檀香山的银行控股企业，核心子公司第一夏威夷银行成立于1858年，是夏威夷历史最悠久、规模最大的金融机构，总部设在檀香山第一夏威夷中心。该行在夏威夷设有57家分支机构，关岛有3家，塞班岛有1家，为个人及商业客户提供存款、贷款、财富管理、保险、私人银行等多元金融服务。
Rapid7是全球领先的网络安全企业，提供漏洞管理、威胁检测与响应、云安全、安全分析等全系列安全解决方案，服务全球科技、医疗、金融、制造等行业的各类规模企业及公共部门客户，助力客户高效识别、应对和缓解网络安全风险。
FHB vs RPD — 直观对比
营收规模更大
FHB
是对方的1.0倍
$217.4M
净利率更高
FHB
高出29.3%
1.4%
两年增速更快
FHB
近两年复合增速
3.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $220.3M | $217.4M |
| 净利润 | $67.8M | $3.1M |
| 毛利率 | — | 68.9% |
| 营业利润率 | — | 1.0% |
| 净利率 | 30.8% | 1.4% |
| 营收同比 | — | 0.5% |
| 净利润同比 | 14.4% | 44.1% |
| 每股收益（稀释后） | $0.55 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FHBRPD
| Q1 26 | $220.3M | — | ||
| Q4 25 | $225.9M | $217.4M | ||
| Q3 25 | $226.4M | $218.0M | ||
| Q2 25 | $217.5M | $214.2M | ||
| Q1 25 | $211.0M | $210.3M | ||
| Q4 24 | $188.1M | $216.3M | ||
| Q3 24 | $210.0M | $214.7M | ||
| Q2 24 | $204.6M | $208.0M |
净利润FHBRPD
| Q1 26 | $67.8M | — | ||
| Q4 25 | $69.9M | $3.1M | ||
| Q3 25 | $73.8M | $9.8M | ||
| Q2 25 | $73.2M | $8.3M | ||
| Q1 25 | $59.2M | $2.1M | ||
| Q4 24 | $52.5M | $2.2M | ||
| Q3 24 | $61.5M | $15.4M | ||
| Q2 24 | $61.9M | $6.5M |
毛利率FHBRPD
| Q1 26 | — | — | ||
| Q4 25 | — | 68.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | 71.7% | ||
| Q4 24 | — | 69.5% | ||
| Q3 24 | — | 70.6% | ||
| Q2 24 | — | 70.7% |
营业利润率FHBRPD
| Q1 26 | — | — | ||
| Q4 25 | 41.2% | 1.0% | ||
| Q3 25 | 42.5% | 2.7% | ||
| Q2 25 | 40.5% | 1.6% | ||
| Q1 25 | 36.5% | -0.0% | ||
| Q4 24 | 34.4% | 3.4% | ||
| Q3 24 | 36.4% | 6.0% | ||
| Q2 24 | 39.5% | 2.5% |
净利率FHBRPD
| Q1 26 | 30.8% | — | ||
| Q4 25 | 31.0% | 1.4% | ||
| Q3 25 | 32.6% | 4.5% | ||
| Q2 25 | 33.7% | 3.9% | ||
| Q1 25 | 28.1% | 1.0% | ||
| Q4 24 | 27.9% | 1.0% | ||
| Q3 24 | 29.3% | 7.2% | ||
| Q2 24 | 30.3% | 3.1% |
每股收益（稀释后）FHBRPD
| Q1 26 | $0.55 | — | ||
| Q4 25 | $0.56 | $0.05 | ||
| Q3 25 | $0.59 | $0.15 | ||
| Q2 25 | $0.58 | $0.13 | ||
| Q1 25 | $0.47 | $0.03 | ||
| Q4 24 | $0.41 | $0.08 | ||
| Q3 24 | $0.48 | $0.21 | ||
| Q2 24 | $0.48 | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $474.7M |
| 总债务越低越好 | $0 | — |
| 股东权益账面价值 | $2.8B | $154.7M |
| 总资产 | $24.3B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势，按日历期对齐
现金及短期投资FHBRPD
| Q1 26 | — | — | ||
| Q4 25 | — | $474.7M | ||
| Q3 25 | — | $407.1M | ||
| Q2 25 | — | $511.7M | ||
| Q1 25 | — | $493.5M | ||
| Q4 24 | — | $521.7M | ||
| Q3 24 | — | $443.7M | ||
| Q2 24 | — | $442.6M |
总债务FHBRPD
| Q1 26 | $0 | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益FHBRPD
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.8B | $154.7M | ||
| Q3 25 | $2.7B | $127.2M | ||
| Q2 25 | $2.7B | $90.4M | ||
| Q1 25 | $2.6B | $52.7M | ||
| Q4 24 | $2.6B | $17.7M | ||
| Q3 24 | $2.6B | $-5.1M | ||
| Q2 24 | $2.6B | $-52.6M |
总资产FHBRPD
| Q1 26 | $24.3B | — | ||
| Q4 25 | $24.0B | $1.7B | ||
| Q3 25 | $24.1B | $1.7B | ||
| Q2 25 | $23.8B | $1.6B | ||
| Q1 25 | $23.7B | $1.6B | ||
| Q4 24 | $23.8B | $1.7B | ||
| Q3 24 | $23.8B | $1.6B | ||
| Q2 24 | $24.0B | $1.5B |
负债/权益比FHBRPD
| Q1 26 | 0.00× | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $37.6M |
| 自由现金流经营现金流 - 资本支出 | — | $36.4M |
| 自由现金流率自由现金流/营收 | — | 16.8% |
| 资本支出强度资本支出/营收 | — | 0.5% |
| 现金转化率经营现金流/净利润 | — | 12.01× |
| 过去12个月自由现金流最近4个季度 | — | $146.2M |
8季度趋势，按日历期对齐
经营现金流FHBRPD
| Q1 26 | — | — | ||
| Q4 25 | $335.1M | $37.6M | ||
| Q3 25 | $57.1M | $39.0M | ||
| Q2 25 | $136.4M | $47.5M | ||
| Q1 25 | $36.7M | $29.8M | ||
| Q4 24 | $317.5M | $63.8M | ||
| Q3 24 | $58.9M | $44.0M | ||
| Q2 24 | $78.2M | $32.9M |
自由现金流FHBRPD
| Q1 26 | — | — | ||
| Q4 25 | $303.3M | $36.4M | ||
| Q3 25 | $49.5M | $34.8M | ||
| Q2 25 | $125.2M | $46.6M | ||
| Q1 25 | $28.6M | $28.4M | ||
| Q4 24 | $288.7M | $62.6M | ||
| Q3 24 | $52.3M | $42.6M | ||
| Q2 24 | $72.2M | $32.6M |
自由现金流率FHBRPD
| Q1 26 | — | — | ||
| Q4 25 | 134.3% | 16.8% | ||
| Q3 25 | 21.9% | 16.0% | ||
| Q2 25 | 57.5% | 21.8% | ||
| Q1 25 | 13.6% | 13.5% | ||
| Q4 24 | 153.5% | 28.9% | ||
| Q3 24 | 24.9% | 19.9% | ||
| Q2 24 | 35.3% | 15.7% |
资本支出强度FHBRPD
| Q1 26 | — | — | ||
| Q4 25 | 14.1% | 0.5% | ||
| Q3 25 | 3.3% | 1.9% | ||
| Q2 25 | 5.2% | 0.4% | ||
| Q1 25 | 3.8% | 0.6% | ||
| Q4 24 | 15.3% | 0.5% | ||
| Q3 24 | 3.1% | 0.6% | ||
| Q2 24 | 2.9% | 0.1% |
现金转化率FHBRPD
| Q1 26 | — | — | ||
| Q4 25 | 4.79× | 12.01× | ||
| Q3 25 | 0.77× | 3.97× | ||
| Q2 25 | 1.86× | 5.70× | ||
| Q1 25 | 0.62× | 14.14× | ||
| Q4 24 | 6.05× | 29.36× | ||
| Q3 24 | 0.96× | 2.85× | ||
| Q2 24 | 1.26× | 5.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FHB
| Net Interest Income | $167.5M | 76% |
| Noninterest Income | $52.8M | 24% |
RPD
| Products | $209.1M | 96% |
| Services | $8.2M | 4% |
