vs
黑鹰网络(BNAI)与CACI INTERNATIONAL INC(CACI)财务数据对比。点击上方公司名可切换其他公司
CACI INTERNATIONAL INC的季度营收约是黑鹰网络的36927.8倍($2.2B vs $60.1K)。CACI INTERNATIONAL INC净利率更高(5.6% vs -4128.4%,领先4133.9%)。黑鹰网络同比增速更快(20.2% vs 5.7%)
黑鹰网络控股是一家美国私营企业,主营预付卡、礼品卡与支付相关业务,在线上及全球零售网点渠道销售品牌实体与数字礼品、手机、预付借记卡及激励卡,业务覆盖线下门店、线上、移动端、激励方案等多个渠道,总部位于加州普莱森顿,2006年完成注册。
CACI国际公司是总部位于美国的跨国专业服务与信息技术企业,主要为国防、情报、民用政府部门及部分私营领域客户提供定制技术解决方案、网络安全服务、数据分析支持与关键任务运营保障服务。
BNAI vs CACI — 直观对比
营收规模更大
CACI
是对方的36927.8倍
$60.1K
营收增速更快
BNAI
高出14.5%
5.7%
净利率更高
CACI
高出4133.9%
-4128.4%
损益表 — Q3 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $60.1K | $2.2B |
| 净利润 | $-2.5M | $123.9M |
| 毛利率 | 100.0% | — |
| 营业利润率 | -3853.3% | 9.3% |
| 净利率 | -4128.4% | 5.6% |
| 营收同比 | 20.2% | 5.7% |
| 净利润同比 | 57.4% | 12.7% |
| 每股收益(稀释后) | $-0.06 | $5.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BNAI
CACI
| Q4 25 | — | $2.2B | ||
| Q3 25 | $60.1K | $2.3B | ||
| Q2 25 | $5.0K | $2.3B | ||
| Q1 25 | $10.0K | $2.2B | ||
| Q4 24 | $0 | $2.1B | ||
| Q3 24 | $50.0K | $2.1B | ||
| Q2 24 | $0 | $2.0B | ||
| Q1 24 | $49.8K | $1.9B |
净利润
BNAI
CACI
| Q4 25 | — | $123.9M | ||
| Q3 25 | $-2.5M | $124.8M | ||
| Q2 25 | $905.1K | $157.9M | ||
| Q1 25 | $-3.6M | $111.9M | ||
| Q4 24 | — | $109.9M | ||
| Q3 24 | $-5.8M | $120.2M | ||
| Q2 24 | $-3.0M | $134.7M | ||
| Q1 24 | $-6.9M | $115.3M |
毛利率
BNAI
CACI
| Q4 25 | — | — | ||
| Q3 25 | 100.0% | — | ||
| Q2 25 | 100.0% | — | ||
| Q1 25 | 100.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 100.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 100.0% | — |
营业利润率
BNAI
CACI
| Q4 25 | — | 9.3% | ||
| Q3 25 | -3853.3% | 9.3% | ||
| Q2 25 | -56506.2% | 9.0% | ||
| Q1 25 | -41540.9% | 9.1% | ||
| Q4 24 | — | 8.6% | ||
| Q3 24 | -10559.0% | 8.7% | ||
| Q2 24 | — | 9.7% | ||
| Q1 24 | -13654.9% | 9.4% |
净利率
BNAI
CACI
| Q4 25 | — | 5.6% | ||
| Q3 25 | -4128.4% | 5.5% | ||
| Q2 25 | 18101.6% | 6.9% | ||
| Q1 25 | -36102.3% | 5.2% | ||
| Q4 24 | — | 5.2% | ||
| Q3 24 | -11646.2% | 5.8% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | -13826.9% | 6.0% |
每股收益(稀释后)
BNAI
CACI
| Q4 25 | — | $5.59 | ||
| Q3 25 | $-0.06 | $5.63 | ||
| Q2 25 | $0.02 | $7.11 | ||
| Q1 25 | $-0.09 | $5.00 | ||
| Q4 24 | — | $4.88 | ||
| Q3 24 | $-0.16 | $5.33 | ||
| Q2 24 | $-0.09 | $5.97 | ||
| Q1 24 | $-0.27 | $5.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $102.7K | $423.0M |
| 总债务越低越好 | — | $3.0B |
| 股东权益账面价值 | $3.5M | $4.1B |
| 总资产 | $16.4M | $8.9B |
| 负债/权益比越低杠杆越低 | — | 0.72× |
8季度趋势,按日历期对齐
现金及短期投资
BNAI
CACI
| Q4 25 | — | $423.0M | ||
| Q3 25 | $102.7K | $133.0M | ||
| Q2 25 | $20.4K | $106.2M | ||
| Q1 25 | $236.2K | $223.9M | ||
| Q4 24 | $149.3K | $175.7M | ||
| Q3 24 | $72.9K | $440.7M | ||
| Q2 24 | $1.4M | $134.0M | ||
| Q1 24 | $3.3M | $159.2M |
总债务
BNAI
CACI
| Q4 25 | — | $3.0B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.7B |
股东权益
BNAI
CACI
| Q4 25 | — | $4.1B | ||
| Q3 25 | $3.5M | $4.0B | ||
| Q2 25 | $5.7M | $3.9B | ||
| Q1 25 | $3.3M | $3.7B | ||
| Q4 24 | $2.6M | $3.7B | ||
| Q3 24 | $17.8M | $3.7B | ||
| Q2 24 | $20.6M | $3.5B | ||
| Q1 24 | $20.6M | $3.4B |
总资产
BNAI
CACI
| Q4 25 | — | $8.9B | ||
| Q3 25 | $16.4M | $8.7B | ||
| Q2 25 | $17.0M | $8.6B | ||
| Q1 25 | $17.9M | $8.6B | ||
| Q4 24 | $18.1M | $8.5B | ||
| Q3 24 | $31.9M | $7.2B | ||
| Q2 24 | $34.1M | $6.8B | ||
| Q1 24 | $36.9M | $6.8B |
负债/权益比
BNAI
CACI
| Q4 25 | — | 0.72× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.75× | ||
| Q1 25 | — | 0.84× | ||
| Q4 24 | — | 0.82× | ||
| Q3 24 | — | 0.50× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.50× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-107.3K | $154.2M |
| 自由现金流经营现金流 - 资本支出 | — | $138.2M |
| 自由现金流率自由现金流/营收 | — | 6.2% |
| 资本支出强度资本支出/营收 | — | 0.7% |
| 现金转化率经营现金流/净利润 | — | 1.24× |
| 过去12个月自由现金流最近4个季度 | — | $634.3M |
8季度趋势,按日历期对齐
经营现金流
BNAI
CACI
| Q4 25 | — | $154.2M | ||
| Q3 25 | $-107.3K | $171.1M | ||
| Q2 25 | $-2.6M | $156.0M | ||
| Q1 25 | $-2.6M | $230.3M | ||
| Q4 24 | $-14.0M | $126.0M | ||
| Q3 24 | $-3.1M | $34.7M | ||
| Q2 24 | $-4.1M | $157.2M | ||
| Q1 24 | $-4.5M | $198.3M |
自由现金流
BNAI
CACI
| Q4 25 | — | $138.2M | ||
| Q3 25 | — | $154.1M | ||
| Q2 25 | — | $128.0M | ||
| Q1 25 | — | $214.1M | ||
| Q4 24 | $-14.1M | $116.1M | ||
| Q3 24 | $-3.1M | $23.2M | ||
| Q2 24 | $-4.1M | $134.6M | ||
| Q1 24 | $-4.6M | $186.6M |
自由现金流率
BNAI
CACI
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 6.7% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 9.9% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | -6159.9% | 1.1% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | -9164.4% | 9.6% |
资本支出强度
BNAI
CACI
| Q4 25 | — | 0.7% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | 0.0% | 0.7% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 53.4% | 0.6% | ||
| Q2 24 | — | 1.1% | ||
| Q1 24 | 26.2% | 0.6% |
现金转化率
BNAI
CACI
| Q4 25 | — | 1.24× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | -2.88× | 0.99× | ||
| Q1 25 | — | 2.06× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | — | 0.29× | ||
| Q2 24 | — | 1.17× | ||
| Q1 24 | — | 1.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNAI
暂无分部数据
CACI
| Service Other | $876.3M | 39% |
| Intelligence Community | $539.0M | 24% |
| Federal Civilian Agencies | $438.6M | 20% |
| Subcontractor | $202.5M | 9% |
| Other | $148.5M | 7% |
| Commercial And Other | $15.2M | 1% |