vs
黑鹰网络（BNAI）与波丽佳音（PONY）财务数据对比。点击上方公司名可切换其他公司
波丽佳音的季度营收约是黑鹰网络的34.6倍（$2.1M vs $60.1K）。波丽佳音净利率更高（-284.8% vs -4128.4%，领先3843.6%）
黑鹰网络控股是一家美国私营企业，主营预付卡、礼品卡与支付相关业务，在线上及全球零售网点渠道销售品牌实体与数字礼品、手机、预付借记卡及激励卡，业务覆盖线下门店、线上、移动端、激励方案等多个渠道，总部位于加州普莱森顿，2006年完成注册。
波丽佳音是日本知名文娱企业，隶属于富士产经传媒集团，成立于1966年10月1日。公司业务涵盖音乐发行、影视、家用影像及电子游戏领域，是日本音乐行业的头部企业之一，旗下艺人作品常登顶日本本土销量榜，同时还发行艺人演唱会录像及大量动画作品。
BNAI vs PONY — 直观对比
营收规模更大
PONY
是对方的34.6倍
$60.1K
净利率更高
PONY
高出3843.6%
-4128.4%
损益表 — Q3 2025 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $60.1K | $2.1M |
| 净利润 | $-2.5M | $-5.9M |
| 毛利率 | 100.0% | 9.2% |
| 营业利润率 | -3853.3% | -275.3% |
| 净利率 | -4128.4% | -284.8% |
| 营收同比 | 20.2% | — |
| 净利润同比 | 57.4% | — |
| 每股收益（稀释后） | $-0.06 | $-3.51 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNAIPONY
| Q3 25 | $60.1K | $2.1M | ||
| Q2 25 | $5.0K | $1.7M | ||
| Q1 25 | $10.0K | $1.9M | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $50.0K | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $49.8K | — |
净利润BNAIPONY
| Q3 25 | $-2.5M | $-5.9M | ||
| Q2 25 | $905.1K | $-4.3M | ||
| Q1 25 | $-3.6M | $-5.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-5.8M | — | ||
| Q2 24 | $-3.0M | — | ||
| Q1 24 | $-6.9M | — |
毛利率BNAIPONY
| Q3 25 | 100.0% | 9.2% | ||
| Q2 25 | 100.0% | — | ||
| Q1 25 | 100.0% | 16.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 100.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 100.0% | — |
营业利润率BNAIPONY
| Q3 25 | -3853.3% | -275.3% | ||
| Q2 25 | -56506.2% | -303.4% | ||
| Q1 25 | -41540.9% | -400.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | -10559.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -13654.9% | — |
净利率BNAIPONY
| Q3 25 | -4128.4% | -284.8% | ||
| Q2 25 | 18101.6% | -253.7% | ||
| Q1 25 | -36102.3% | -267.4% | ||
| Q4 24 | — | — | ||
| Q3 24 | -11646.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -13826.9% | — |
每股收益（稀释后）BNAIPONY
| Q3 25 | $-0.06 | $-3.51 | ||
| Q2 25 | $0.02 | $-0.92 | ||
| Q1 25 | $-0.09 | $-0.12 | ||
| Q4 24 | — | — | ||
| Q3 24 | $-0.16 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.27 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $102.7K | $62.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.5M | $114.1M |
| 总资产 | $16.4M | $126.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BNAIPONY
| Q3 25 | $102.7K | $62.5M | ||
| Q2 25 | $20.4K | $84.9M | ||
| Q1 25 | $236.2K | $86.8M | ||
| Q4 24 | $149.3K | — | ||
| Q3 24 | $72.9K | — | ||
| Q2 24 | $1.4M | — | ||
| Q1 24 | $3.3M | — |
股东权益BNAIPONY
| Q3 25 | $3.5M | $114.1M | ||
| Q2 25 | $5.7M | $120.6M | ||
| Q1 25 | $3.3M | $126.4M | ||
| Q4 24 | $2.6M | — | ||
| Q3 24 | $17.8M | — | ||
| Q2 24 | $20.6M | — | ||
| Q1 24 | $20.6M | — |
总资产BNAIPONY
| Q3 25 | $16.4M | $126.5M | ||
| Q2 25 | $17.0M | $138.3M | ||
| Q1 25 | $17.9M | $134.0M | ||
| Q4 24 | $18.1M | — | ||
| Q3 24 | $31.9M | — | ||
| Q2 24 | $34.1M | — | ||
| Q1 24 | $36.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-107.3K | $-2.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流BNAIPONY
| Q3 25 | $-107.3K | $-2.9M | ||
| Q2 25 | $-2.6M | $-2.5M | ||
| Q1 25 | $-2.6M | $-7.5M | ||
| Q4 24 | $-14.0M | — | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | $-4.1M | — | ||
| Q1 24 | $-4.5M | — |
自由现金流BNAIPONY
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-14.1M | — | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | $-4.1M | — | ||
| Q1 24 | $-4.6M | — |
自由现金流率BNAIPONY
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -6159.9% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -9164.4% | — |
资本支出强度BNAIPONY
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 53.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 26.2% | — |
现金转化率BNAIPONY
| Q3 25 | — | — | ||
| Q2 25 | -2.88× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
