vs
BONK, INC.(BNKK)与可口可乐公司(KO)财务数据对比。点击上方公司名可切换其他公司
可口可乐公司的季度营收约是BONK, INC.的22935.6倍($11.8B vs $515.4K)。可口可乐公司净利率更高(19.2% vs -8274.9%,领先8294.1%)。BONK, INC.同比增速更快(278.2% vs 2.4%)。过去两年BONK, INC.的营收复合增速更高(73.8% vs 2.3%)
可口可乐公司是1892年成立的美国跨国企业,总部位于佐治亚州亚特兰大。公司主营含可口可乐在内的软饮、各类非酒精饮料浓缩液、糖浆及酒精饮料的生产、销售与营销,股票在纽交所上市,是道琼斯工业平均指数、标普500及标普100指数成分股。
BNKK vs KO — 直观对比
营收规模更大
KO
是对方的22935.6倍
$515.4K
营收增速更快
BNKK
高出275.8%
2.4%
净利率更高
KO
高出8294.1%
-8274.9%
两年增速更快
BNKK
近两年复合增速
2.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $515.4K | $11.8B |
| 净利润 | $-42.7M | $2.3B |
| 毛利率 | — | 60.0% |
| 营业利润率 | — | 15.6% |
| 净利率 | -8274.9% | 19.2% |
| 营收同比 | 278.2% | 2.4% |
| 净利润同比 | -215.2% | 3.5% |
| 每股收益(稀释后) | — | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
BNKK
KO
| Q4 25 | $515.4K | $11.8B | ||
| Q3 25 | $1.5M | $12.5B | ||
| Q2 25 | $44.9K | $12.5B | ||
| Q1 25 | $42.1K | $11.1B | ||
| Q4 24 | $-289.2K | $11.5B | ||
| Q3 24 | $110.2K | $11.9B | ||
| Q2 24 | $710.2K | $12.4B | ||
| Q1 24 | $170.7K | $11.3B |
净利润
BNKK
KO
| Q4 25 | $-42.7M | $2.3B | ||
| Q3 25 | $-33.6M | $3.7B | ||
| Q2 25 | $13.4M | $3.8B | ||
| Q1 25 | $-5.3M | $3.3B | ||
| Q4 24 | $-13.5M | $2.2B | ||
| Q3 24 | $-11.9M | $2.8B | ||
| Q2 24 | $-8.3M | $2.4B | ||
| Q1 24 | $-15.7M | $3.2B |
毛利率
BNKK
KO
| Q4 25 | — | 60.0% | ||
| Q3 25 | 35.9% | 61.5% | ||
| Q2 25 | 53.1% | 62.4% | ||
| Q1 25 | 49.9% | 62.6% | ||
| Q4 24 | — | 60.0% | ||
| Q3 24 | -265.1% | 60.7% | ||
| Q2 24 | 29.0% | 61.1% | ||
| Q1 24 | -1295.9% | 62.5% |
营业利润率
BNKK
KO
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 34.1% | ||
| Q1 25 | — | 32.9% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 18.9% |
净利率
BNKK
KO
| Q4 25 | -8274.9% | 19.2% | ||
| Q3 25 | -2216.8% | 29.7% | ||
| Q2 25 | 29756.5% | 30.4% | ||
| Q1 25 | -12652.7% | 29.9% | ||
| Q4 24 | 4678.7% | 19.0% | ||
| Q3 24 | -10823.8% | 24.0% | ||
| Q2 24 | -1165.0% | 19.5% | ||
| Q1 24 | -9180.9% | 28.1% |
每股收益(稀释后)
BNKK
KO
| Q4 25 | — | $0.53 | ||
| Q3 25 | — | $0.86 | ||
| Q2 25 | $0.09 | $0.88 | ||
| Q1 25 | $-0.08 | $0.77 | ||
| Q4 24 | $-31.07 | $0.50 | ||
| Q3 24 | $-0.21 | $0.66 | ||
| Q2 24 | $-0.16 | $0.56 | ||
| Q1 24 | $-0.33 | $0.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $54.7K | $10.3B |
| 总债务越低越好 | — | $42.1B |
| 股东权益账面价值 | $35.0M | $32.2B |
| 总资产 | $41.0M | $104.8B |
| 负债/权益比越低杠杆越低 | — | 1.31× |
8季度趋势,按日历期对齐
现金及短期投资
BNKK
KO
| Q4 25 | $54.7K | $10.3B | ||
| Q3 25 | $54.7K | $12.7B | ||
| Q2 25 | $54.7K | $9.6B | ||
| Q1 25 | $54.7K | $8.4B | ||
| Q4 24 | $54.7K | $10.8B | ||
| Q3 24 | $54.7K | $13.9B | ||
| Q2 24 | $54.7K | $13.7B | ||
| Q1 24 | $242.6K | $10.4B |
总债务
BNKK
KO
| Q4 25 | — | $42.1B | ||
| Q3 25 | — | $43.2B | ||
| Q2 25 | — | $45.0B | ||
| Q1 25 | — | $43.5B | ||
| Q4 24 | — | $42.4B | ||
| Q3 24 | — | $43.0B | ||
| Q2 24 | — | $38.1B | ||
| Q1 24 | — | $36.5B |
股东权益
BNKK
KO
| Q4 25 | $35.0M | $32.2B | ||
| Q3 25 | $75.5M | $31.2B | ||
| Q2 25 | $23.1M | $28.6B | ||
| Q1 25 | $-542.6K | $26.2B | ||
| Q4 24 | $-2.2M | $24.9B | ||
| Q3 24 | $6.4M | $26.5B | ||
| Q2 24 | $6.5M | $25.9B | ||
| Q1 24 | $5.6M | $26.4B |
总资产
BNKK
KO
| Q4 25 | $41.0M | $104.8B | ||
| Q3 25 | $81.0M | $106.0B | ||
| Q2 25 | $42.1M | $104.3B | ||
| Q1 25 | $8.7M | $101.7B | ||
| Q4 24 | $7.3M | $100.5B | ||
| Q3 24 | $8.4M | $106.3B | ||
| Q2 24 | $10.7M | $101.2B | ||
| Q1 24 | $9.2M | $99.4B |
负债/权益比
BNKK
KO
| Q4 25 | — | 1.31× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 1.66× | ||
| Q4 24 | — | 1.70× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.47× | ||
| Q1 24 | — | 1.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $3.8B |
| 自由现金流经营现金流 - 资本支出 | — | $2.9B |
| 自由现金流率自由现金流/营收 | — | 24.3% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | — | 1.65× |
| 过去12个月自由现金流最近4个季度 | — | $5.3B |
8季度趋势,按日历期对齐
经营现金流
BNKK
KO
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | $-1.7M | $3.8B | ||
| Q1 25 | $-4.6M | $-5.2B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | $-5.1M | $-1.3B | ||
| Q2 24 | $-5.7M | $3.6B | ||
| Q1 24 | $-6.4M | $528.0M |
自由现金流
BNKK
KO
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $4.6B | ||
| Q2 25 | — | $3.4B | ||
| Q1 25 | — | $-5.5B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | — | $-1.7B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $158.0M |
自由现金流率
BNKK
KO
| Q4 25 | — | 24.3% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | -49.5% | ||
| Q4 24 | — | 27.3% | ||
| Q3 24 | — | -14.6% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 1.4% |
资本支出强度
BNKK
KO
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | — | 2.8% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | 3.4% | ||
| Q1 24 | — | 3.3% |
现金转化率
BNKK
KO
| Q4 25 | — | 1.65× | ||
| Q3 25 | — | 1.36× | ||
| Q2 25 | -0.12× | 1.00× | ||
| Q1 25 | — | -1.56× | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | — | -0.44× | ||
| Q2 24 | — | 1.49× | ||
| Q1 24 | — | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNKK
暂无分部数据
KO
| Other | $7.0B | 59% |
| Finished Product Operations | $2.4B | 21% |
| Concentrate Operations | $2.4B | 20% |