vs
BONK, INC.（BNKK）与逸仙控股（YSG）财务数据对比。点击上方公司名可切换其他公司
逸仙控股的季度营收约是BONK, INC.的318.6倍（$164.2M vs $515.4K）。逸仙控股净利率更高（-0.5% vs -8274.9%，领先8274.5%）。过去两年BONK, INC.的营收复合增速更高（73.8% vs 24.5%）
逸仙控股是中国领先的美妆个护集团，旗下拥有完美日记、小奥汀、完子心选等知名品牌，主营彩妆、护肤、香氛类产品，核心面向Z世代年轻消费群体，市场覆盖中国内地及东南亚等区域。
BNKK vs YSG — 直观对比
营收规模更大
YSG
是对方的318.6倍
$515.4K
净利率更高
YSG
高出8274.5%
-8274.9%
两年增速更快
BNKK
近两年复合增速
24.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $515.4K | $164.2M |
| 净利润 | $-42.7M | $-776.5K |
| 毛利率 | — | 77.8% |
| 营业利润率 | — | -34.0% |
| 净利率 | -8274.9% | -0.5% |
| 营收同比 | 278.2% | — |
| 净利润同比 | -215.2% | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNKKYSG
| Q4 25 | $515.4K | $164.2M | ||
| Q3 25 | $1.5M | $95.1M | ||
| Q2 25 | $44.9K | $110.9M | ||
| Q1 25 | $42.1K | $106.6M | ||
| Q4 24 | $-289.2K | $147.0M | ||
| Q3 24 | $110.2K | $102.3M | ||
| Q2 24 | $710.2K | $118.1M | ||
| Q1 24 | $170.7K | $106.0M |
净利润BNKKYSG
| Q4 25 | $-42.7M | $-776.5K | ||
| Q3 25 | $-33.6M | $-17.0M | ||
| Q2 25 | $13.4M | $-11.9M | ||
| Q1 25 | $-5.3M | $-17.2M | ||
| Q4 24 | $-13.5M | $-67.7M | ||
| Q3 24 | $-11.9M | $-28.2M | ||
| Q2 24 | $-8.3M | $-14.9M | ||
| Q1 24 | $-15.7M | $7.0M |
毛利率BNKKYSG
| Q4 25 | — | 77.8% | ||
| Q3 25 | 35.9% | 75.9% | ||
| Q2 25 | 53.1% | 76.7% | ||
| Q1 25 | 49.9% | 77.7% | ||
| Q4 24 | — | 73.7% | ||
| Q3 24 | -265.1% | 71.4% | ||
| Q2 24 | 29.0% | 74.7% | ||
| Q1 24 | -1295.9% | 74.3% |
营业利润率BNKKYSG
| Q4 25 | — | -34.0% | ||
| Q3 25 | — | -20.9% | ||
| Q2 25 | — | -17.0% | ||
| Q1 25 | — | -20.4% | ||
| Q4 24 | — | -50.3% | ||
| Q3 24 | — | -32.2% | ||
| Q2 24 | — | -15.7% | ||
| Q1 24 | — | -0.9% |
净利率BNKKYSG
| Q4 25 | -8274.9% | -0.5% | ||
| Q3 25 | -2216.8% | -17.9% | ||
| Q2 25 | 29756.5% | -10.8% | ||
| Q1 25 | -12652.7% | -16.1% | ||
| Q4 24 | 4678.7% | -46.1% | ||
| Q3 24 | -10823.8% | -27.6% | ||
| Q2 24 | -1165.0% | -12.6% | ||
| Q1 24 | -9180.9% | 6.6% |
每股收益（稀释后）BNKKYSG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $-0.08 | — | ||
| Q4 24 | $-31.07 | — | ||
| Q3 24 | $-0.21 | — | ||
| Q2 24 | $-0.16 | — | ||
| Q1 24 | $-0.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.7K | $109.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $35.0M | $428.9M |
| 总资产 | $41.0M | $550.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BNKKYSG
| Q4 25 | $54.7K | $109.4M | ||
| Q3 25 | $54.7K | $97.0M | ||
| Q2 25 | $54.7K | $133.1M | ||
| Q1 25 | $54.7K | $92.3M | ||
| Q4 24 | $54.7K | $112.0M | ||
| Q3 24 | $54.7K | $71.7M | ||
| Q2 24 | $54.7K | $109.6M | ||
| Q1 24 | $242.6K | $179.9M |
股东权益BNKKYSG
| Q4 25 | $35.0M | $428.9M | ||
| Q3 25 | $75.5M | $423.1M | ||
| Q2 25 | $23.1M | $431.5M | ||
| Q1 25 | $-542.6K | $422.2M | ||
| Q4 24 | $-2.2M | $418.1M | ||
| Q3 24 | $6.4M | $516.0M | ||
| Q2 24 | $6.5M | $519.4M | ||
| Q1 24 | $5.6M | $551.6M |
总资产BNKKYSG
| Q4 25 | $41.0M | $550.1M | ||
| Q3 25 | $81.0M | $564.8M | ||
| Q2 25 | $42.1M | $564.4M | ||
| Q1 25 | $8.7M | $534.3M | ||
| Q4 24 | $7.3M | $544.0M | ||
| Q3 24 | $8.4M | $635.6M | ||
| Q2 24 | $10.7M | $635.8M | ||
| Q1 24 | $9.2M | $662.1M |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
